[PEB] QoQ Annualized Quarter Result on 31-Aug-2005 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-Aug-2005 [#1]
Profit Trend
QoQ- 108.04%
YoY- 106.58%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 106,686 110,085 115,426 122,032 52,968 57,748 59,354 47.88%
PBT 6,194 5,908 6,520 7,672 -10,450 -12,688 -14,956 -
Tax -4,263 -4,294 -5,498 -6,704 -1,597 -1,470 -1,564 95.24%
NP 1,931 1,613 1,022 968 -12,047 -14,158 -16,520 -
-
NP to SH 1,931 1,613 1,022 968 -12,047 -14,158 -14,956 -
-
Tax Rate 68.82% 72.68% 84.33% 87.38% - - - -
Total Cost 104,755 108,472 114,404 121,064 65,015 71,906 75,874 24.01%
-
Net Worth 20,172 19,502 18,792 2,847 18,389 3,278 4,641 166.57%
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 20,172 19,502 18,792 2,847 18,389 3,278 4,641 166.57%
NOSH 142,058 142,352 142,368 142,352 142,556 142,536 128,931 6.68%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin 1.81% 1.47% 0.89% 0.79% -22.74% -24.52% -27.83% -
ROE 9.57% 8.27% 5.44% 34.00% -65.51% -431.88% -322.22% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 75.10 77.33 81.08 85.72 37.16 40.51 46.04 38.61%
EPS 1.35 1.13 0.72 0.68 -8.45 -9.93 -11.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.137 0.132 0.02 0.129 0.023 0.036 149.85%
Adjusted Per Share Value based on latest NOSH - 142,352
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 154.62 159.54 167.28 176.86 76.77 83.69 86.02 47.88%
EPS 2.80 2.34 1.48 1.40 -17.46 -20.52 -21.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2924 0.2826 0.2724 0.0413 0.2665 0.0475 0.0673 166.49%
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 26/07/06 26/04/06 27/01/06 28/10/05 29/07/05 29/04/05 28/01/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment