[PEB] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
Revenue 0 0 0 0 146,446 0 127,052 -
PBT 138,295 184,336 276,424 0 35,564 473 36,272 243.34%
Tax -461 -246 -198 0 -10,408 -67 -11,148 -94.69%
NP 137,834 184,089 276,226 0 25,156 406 25,124 380.17%
-
NP to SH 137,834 184,089 276,226 0 25,156 406 25,124 380.17%
-
Tax Rate 0.33% 0.13% 0.07% - 29.27% 14.16% 30.73% -
Total Cost -137,834 -184,089 -276,226 0 121,290 -406 101,928 -
-
Net Worth 72,581 72,581 72,581 0 203,919 0 197,123 -60.18%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
Div - - 269,587 - - - - -
Div Payout % - - 97.60% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
Net Worth 72,581 72,581 72,581 0 203,919 0 197,123 -60.18%
NOSH 69,125 69,125 69,125 69,125 69,125 68,756 69,059 0.08%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 17.18% 0.00% 19.77% -
ROE 189.90% 253.63% 380.57% 0.00% 12.34% 0.00% 12.75% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
RPS 0.00 0.00 0.00 0.00 211.86 0.00 184.79 -
EPS 199.40 266.32 400.00 0.00 36.39 0.00 36.60 377.09%
DPS 0.00 0.00 390.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.05 0.00 2.95 0.00 2.867 -60.38%
Adjusted Per Share Value based on latest NOSH - 69,125
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
RPS 0.00 0.00 0.00 0.00 211.86 0.00 183.80 -
EPS 199.40 266.32 399.60 0.00 36.39 0.59 36.35 380.12%
DPS 0.00 0.00 390.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.05 0.00 2.95 0.00 2.8517 -60.18%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 28/02/18 29/12/17 30/11/17 -
Price 0.74 0.75 0.705 2.50 2.34 2.35 2.35 -
P/RPS 0.00 0.00 0.00 0.00 1.10 0.00 1.27 -
P/EPS 0.37 0.28 0.18 0.00 6.43 397.97 6.43 -92.80%
EY 269.46 355.08 566.81 0.00 15.55 0.25 15.55 1286.08%
DY 0.00 0.00 553.19 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.67 0.00 0.79 0.00 0.82 -13.57%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
Date 28/02/19 27/11/18 06/08/18 31/05/18 26/04/18 - 25/01/18 -
Price 0.83 0.76 0.81 2.40 2.43 0.00 2.43 -
P/RPS 0.00 0.00 0.00 0.00 1.15 0.00 1.32 -
P/EPS 0.42 0.29 0.20 0.00 6.68 0.00 6.65 -92.15%
EY 240.24 350.41 493.34 0.00 14.98 0.00 15.04 1185.85%
DY 0.00 0.00 481.48 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.72 0.77 0.00 0.82 0.00 0.85 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment