[PEB] QoQ Annualized Quarter Result on 30-Nov-2017 [#2]

Announcement Date
25-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ--%
YoY- 302.63%
View:
Show?
Annualized Quarter Result
31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 CAGR
Revenue 0 146,446 0 127,052 0 89,524 0 -
PBT 0 35,564 473 36,272 0 30,920 0 -
Tax 0 -10,408 -67 -11,148 0 -6,284 0 -
NP 0 25,156 406 25,124 0 24,636 0 -
-
NP to SH 0 25,156 406 25,124 0 24,636 0 -
-
Tax Rate - 29.27% 14.16% 30.73% - 20.32% - -
Total Cost 0 121,290 -406 101,928 0 64,888 0 -
-
Net Worth 0 203,919 0 197,123 0 190,394 0 -
Dividend
31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 CAGR
Net Worth 0 203,919 0 197,123 0 190,394 0 -
NOSH 69,125 69,125 68,756 69,059 68,585 68,585 67,793 2.62%
Ratio Analysis
31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 CAGR
NP Margin 0.00% 17.18% 0.00% 19.77% 0.00% 27.52% 0.00% -
ROE 0.00% 12.34% 0.00% 12.75% 0.00% 12.94% 0.00% -
Per Share
31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 CAGR
RPS 0.00 211.86 0.00 184.79 0.00 130.53 0.00 -
EPS 0.00 36.39 0.00 36.60 0.00 35.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.95 0.00 2.867 0.00 2.776 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,059
31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 CAGR
RPS 0.00 211.86 0.00 183.80 0.00 129.51 0.00 -
EPS 0.00 36.39 0.59 36.35 0.00 35.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.95 0.00 2.8517 0.00 2.7543 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 CAGR
Date 30/03/18 28/02/18 29/12/17 30/11/17 29/09/17 30/08/17 30/06/17 -
Price 2.50 2.34 2.35 2.35 1.85 1.70 1.74 -
P/RPS 0.00 1.10 0.00 1.27 0.00 1.30 0.00 -
P/EPS 0.00 6.43 397.97 6.43 0.00 4.73 0.00 -
EY 0.00 15.55 0.25 15.55 0.00 21.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.79 0.00 0.82 0.00 0.61 0.00 -
Price Multiplier on Announcement Date
31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 CAGR
Date 31/05/18 26/04/18 - 25/01/18 - 26/10/17 - -
Price 2.40 2.43 0.00 2.43 0.00 2.15 0.00 -
P/RPS 0.00 1.15 0.00 1.32 0.00 1.65 0.00 -
P/EPS 0.00 6.68 0.00 6.65 0.00 5.99 0.00 -
EY 0.00 14.98 0.00 15.04 0.00 16.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.82 0.00 0.85 0.00 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment