[PEB] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -24.3%
YoY- 312.6%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
Revenue 0 46,309 87,454 109,835 148,253 63,526 112,809 -
PBT 138,161 146,656 157,021 26,674 34,023 18,136 28,089 334.19%
Tax -454 -2,410 -6,326 -7,806 -9,098 -5,574 -8,017 -92.90%
NP 137,707 144,246 150,695 18,868 24,925 12,562 20,072 490.05%
-
NP to SH 137,707 144,246 150,695 18,868 24,925 12,562 20,072 490.05%
-
Tax Rate 0.33% 1.64% 4.03% 29.26% 26.74% 30.73% 28.54% -
Total Cost -137,707 -97,937 -63,241 90,967 123,328 50,964 92,737 -
-
Net Worth 72,581 72,581 72,581 0 203,919 0 197,123 -60.18%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
Div 134,793 134,793 134,793 - - - - -
Div Payout % 97.88% 93.45% 89.45% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
Net Worth 72,581 72,581 72,581 0 203,919 0 197,123 -60.18%
NOSH 69,125 69,125 69,125 69,125 69,125 68,756 69,059 0.08%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
NP Margin 0.00% 311.49% 172.31% 17.18% 16.81% 19.77% 17.79% -
ROE 189.73% 198.74% 207.62% 0.00% 12.22% 0.00% 10.18% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
RPS 0.00 66.99 126.52 158.89 214.47 92.39 164.07 -
EPS 199.21 208.67 218.00 27.30 36.06 18.27 29.19 487.19%
DPS 195.00 195.00 195.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.05 0.00 2.95 0.00 2.867 -60.38%
Adjusted Per Share Value based on latest NOSH - 69,125
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
RPS 0.00 66.99 126.52 158.89 214.47 91.90 163.20 -
EPS 199.21 208.67 218.00 27.30 36.06 18.17 29.04 489.99%
DPS 195.00 195.00 195.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.05 0.00 2.95 0.00 2.8517 -60.18%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 28/02/18 29/12/17 30/11/17 -
Price 0.74 0.75 0.705 2.50 2.34 2.35 2.35 -
P/RPS 0.00 1.12 0.56 1.57 1.09 2.54 1.43 -
P/EPS 0.37 0.36 0.32 9.16 6.49 12.86 8.05 -94.15%
EY 269.21 278.23 309.22 10.92 15.41 7.77 12.42 1603.67%
DY 263.51 260.00 276.60 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.67 0.00 0.79 0.00 0.82 -13.57%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
Date 28/02/19 27/11/18 06/08/18 31/05/18 26/04/18 - 25/01/18 -
Price 0.83 0.76 0.81 2.40 2.43 0.00 2.43 -
P/RPS 0.00 1.13 0.64 1.51 1.13 0.00 1.48 -
P/EPS 0.42 0.36 0.37 8.79 6.74 0.00 8.32 -93.62%
EY 240.02 274.57 269.14 11.37 14.84 0.00 12.01 1480.81%
DY 234.94 256.58 240.74 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.72 0.77 0.00 0.82 0.00 0.85 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment