[PEB] QoQ Annualized Quarter Result on 28-Feb-2018 [#3]

Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 6096.06%
YoY- 312.48%
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 CAGR
Revenue 0 0 0 146,446 0 127,052 0 -
PBT 184,336 276,424 0 35,564 473 36,272 0 -
Tax -246 -198 0 -10,408 -67 -11,148 0 -
NP 184,089 276,226 0 25,156 406 25,124 0 -
-
NP to SH 184,089 276,226 0 25,156 406 25,124 0 -
-
Tax Rate 0.13% 0.07% - 29.27% 14.16% 30.73% - -
Total Cost -184,089 -276,226 0 121,290 -406 101,928 0 -
-
Net Worth 72,581 72,581 0 203,919 0 197,123 0 -
Dividend
30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 CAGR
Div - 269,587 - - - - - -
Div Payout % - 97.60% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 CAGR
Net Worth 72,581 72,581 0 203,919 0 197,123 0 -
NOSH 69,125 69,125 69,125 69,125 68,756 69,059 68,585 0.78%
Ratio Analysis
30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 CAGR
NP Margin 0.00% 0.00% 0.00% 17.18% 0.00% 19.77% 0.00% -
ROE 253.63% 380.57% 0.00% 12.34% 0.00% 12.75% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 CAGR
RPS 0.00 0.00 0.00 211.86 0.00 184.79 0.00 -
EPS 266.32 400.00 0.00 36.39 0.00 36.60 0.00 -
DPS 0.00 390.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 0.00 2.95 0.00 2.867 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,125
30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 CAGR
RPS 0.00 0.00 0.00 211.86 0.00 183.80 0.00 -
EPS 266.32 399.60 0.00 36.39 0.59 36.35 0.00 -
DPS 0.00 390.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 0.00 2.95 0.00 2.8517 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 CAGR
Date 28/09/18 29/06/18 30/03/18 28/02/18 29/12/17 30/11/17 29/09/17 -
Price 0.75 0.705 2.50 2.34 2.35 2.35 1.85 -
P/RPS 0.00 0.00 0.00 1.10 0.00 1.27 0.00 -
P/EPS 0.28 0.18 0.00 6.43 397.97 6.43 0.00 -
EY 355.08 566.81 0.00 15.55 0.25 15.55 0.00 -
DY 0.00 553.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.67 0.00 0.79 0.00 0.82 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 CAGR
Date 27/11/18 06/08/18 31/05/18 26/04/18 - 25/01/18 - -
Price 0.76 0.81 2.40 2.43 0.00 2.43 0.00 -
P/RPS 0.00 0.00 0.00 1.15 0.00 1.32 0.00 -
P/EPS 0.29 0.20 0.00 6.68 0.00 6.65 0.00 -
EY 350.41 493.34 0.00 14.98 0.00 15.04 0.00 -
DY 0.00 481.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.77 0.00 0.82 0.00 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment