[PARKSON] QoQ Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
16-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 35.69%
YoY- -219.05%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 1,792,396 1,710,872 1,553,732 239,482 234,549 224,326 234,628 288.36%
PBT 417,856 399,932 295,872 -18,746 -26,404 -2,310 2,024 3404.46%
Tax -107,057 -111,044 -104,576 1,366 -1,974 -1,600 -860 2400.46%
NP 310,798 288,888 191,296 -17,380 -28,378 -3,910 1,164 4060.65%
-
NP to SH 168,577 158,100 89,748 -17,827 -27,720 -4,242 456 5069.56%
-
Tax Rate 25.62% 27.77% 35.35% - - - 42.49% -
Total Cost 1,481,597 1,421,984 1,362,436 256,862 262,927 228,236 233,464 243.15%
-
Net Worth 0 0 0 56,023 68,727 101,569 75,239 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 0 0 0 56,023 68,727 101,569 75,239 -
NOSH 74,690 74,771 74,819 74,698 74,703 74,683 75,999 -1.15%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 17.34% 16.89% 12.31% -7.26% -12.10% -1.74% 0.50% -
ROE 0.00% 0.00% 0.00% -31.82% -40.33% -4.18% 0.61% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 2,399.76 2,288.12 2,076.65 320.60 313.97 300.37 308.72 292.89%
EPS 17.40 16.32 9.28 -23.86 -37.11 -5.68 0.60 845.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.75 0.92 1.36 0.99 -
Adjusted Per Share Value based on latest NOSH - 74,736
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 155.41 148.34 134.72 20.76 20.34 19.45 20.34 288.40%
EPS 14.62 13.71 7.78 -1.55 -2.40 -0.37 0.04 5030.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.0486 0.0596 0.0881 0.0652 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 5.47 4.44 3.15 2.97 1.82 1.50 1.90 -
P/RPS 0.23 0.19 0.15 0.93 0.58 0.50 0.62 -48.40%
P/EPS 2.42 2.10 2.63 -12.44 -4.90 -26.41 316.67 -96.13%
EY 41.26 47.62 38.08 -8.04 -20.39 -3.79 0.32 2459.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.96 1.98 1.10 1.92 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 21/05/07 26/02/07 15/11/06 16/08/06 23/05/06 02/03/06 16/11/05 -
Price 5.54 5.86 3.52 2.93 2.93 1.90 1.94 -
P/RPS 0.23 0.26 0.17 0.91 0.93 0.63 0.63 -48.95%
P/EPS 2.45 2.77 2.93 -12.28 -7.90 -33.45 323.33 -96.15%
EY 40.74 36.08 34.08 -8.15 -12.66 -2.99 0.31 2492.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.91 3.18 1.40 1.96 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment