[PARKSON] QoQ Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 6.63%
YoY- 708.14%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 2,195,376 1,956,464 343,876 1,792,396 1,710,872 1,553,732 239,482 336.25%
PBT 499,524 401,500 -4,172 417,856 399,932 295,872 -18,746 -
Tax -123,668 -99,916 -1,824 -107,057 -111,044 -104,576 1,366 -
NP 375,856 301,584 -5,996 310,798 288,888 191,296 -17,380 -
-
NP to SH 200,294 158,740 -6,375 168,577 158,100 89,748 -17,827 -
-
Tax Rate 24.76% 24.89% - 25.62% 27.77% 35.35% - -
Total Cost 1,819,520 1,654,880 349,872 1,481,597 1,421,984 1,362,436 256,862 267.52%
-
Net Worth 716,719 667,869 49,325 0 0 0 56,023 444.46%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 716,719 667,869 49,325 0 0 0 56,023 444.46%
NOSH 968,539 967,926 74,736 74,690 74,771 74,819 74,698 449.34%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 17.12% 15.41% -1.74% 17.34% 16.89% 12.31% -7.26% -
ROE 27.95% 23.77% -12.92% 0.00% 0.00% 0.00% -31.82% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 226.67 202.13 460.12 2,399.76 2,288.12 2,076.65 320.60 -20.58%
EPS 20.68 16.40 -8.53 17.40 16.32 9.28 -23.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.69 0.66 0.00 0.00 0.00 0.75 -0.88%
Adjusted Per Share Value based on latest NOSH - 74,871
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 191.08 170.29 29.93 156.01 148.91 135.24 20.84 336.30%
EPS 17.43 13.82 -0.55 14.67 13.76 7.81 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6238 0.5813 0.0429 0.00 0.00 0.00 0.0488 444.17%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 9.75 8.59 5.54 5.47 4.44 3.15 2.97 -
P/RPS 4.30 4.25 1.20 0.23 0.19 0.15 0.93 176.76%
P/EPS 47.15 52.38 -64.95 2.42 2.10 2.63 -12.44 -
EY 2.12 1.91 -1.54 41.26 47.62 38.08 -8.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.18 12.45 8.39 0.00 0.00 0.00 3.96 122.43%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 28/11/07 27/08/07 21/05/07 26/02/07 15/11/06 16/08/06 -
Price 6.93 8.10 7.01 5.54 5.86 3.52 2.93 -
P/RPS 3.06 4.01 1.52 0.23 0.26 0.17 0.91 123.95%
P/EPS 33.51 49.39 -82.18 2.45 2.77 2.93 -12.28 -
EY 2.98 2.02 -1.22 40.74 36.08 34.08 -8.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.36 11.74 10.62 0.00 0.00 0.00 3.91 78.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment