[PARKSON] QoQ Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 76.16%
YoY- 3827.02%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 1,956,464 343,876 1,792,396 1,710,872 1,553,732 239,482 234,549 310.76%
PBT 401,500 -4,172 417,856 399,932 295,872 -18,746 -26,404 -
Tax -99,916 -1,824 -107,057 -111,044 -104,576 1,366 -1,974 1265.07%
NP 301,584 -5,996 310,798 288,888 191,296 -17,380 -28,378 -
-
NP to SH 158,740 -6,375 168,577 158,100 89,748 -17,827 -27,720 -
-
Tax Rate 24.89% - 25.62% 27.77% 35.35% - - -
Total Cost 1,654,880 349,872 1,481,597 1,421,984 1,362,436 256,862 262,927 240.51%
-
Net Worth 667,869 49,325 0 0 0 56,023 68,727 354.75%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 667,869 49,325 0 0 0 56,023 68,727 354.75%
NOSH 967,926 74,736 74,690 74,771 74,819 74,698 74,703 450.79%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 15.41% -1.74% 17.34% 16.89% 12.31% -7.26% -12.10% -
ROE 23.77% -12.92% 0.00% 0.00% 0.00% -31.82% -40.33% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 202.13 460.12 2,399.76 2,288.12 2,076.65 320.60 313.97 -25.42%
EPS 16.40 -8.53 17.40 16.32 9.28 -23.86 -37.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.66 0.00 0.00 0.00 0.75 0.92 -17.43%
Adjusted Per Share Value based on latest NOSH - 74,752
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 169.64 29.82 155.41 148.34 134.72 20.76 20.34 310.73%
EPS 13.76 -0.55 14.62 13.71 7.78 -1.55 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5791 0.0428 0.00 0.00 0.00 0.0486 0.0596 354.71%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 8.59 5.54 5.47 4.44 3.15 2.97 1.82 -
P/RPS 4.25 1.20 0.23 0.19 0.15 0.93 0.58 276.80%
P/EPS 52.38 -64.95 2.42 2.10 2.63 -12.44 -4.90 -
EY 1.91 -1.54 41.26 47.62 38.08 -8.04 -20.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.45 8.39 0.00 0.00 0.00 3.96 1.98 240.29%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 27/08/07 21/05/07 26/02/07 15/11/06 16/08/06 23/05/06 -
Price 8.10 7.01 5.54 5.86 3.52 2.93 2.93 -
P/RPS 4.01 1.52 0.23 0.26 0.17 0.91 0.93 164.68%
P/EPS 49.39 -82.18 2.45 2.77 2.93 -12.28 -7.90 -
EY 2.02 -1.22 40.74 36.08 34.08 -8.15 -12.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.74 10.62 0.00 0.00 0.00 3.91 3.18 138.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment