[PARKSON] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -161.41%
YoY- -198.86%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 3,960,390 3,982,508 3,849,100 3,512,952 3,884,082 3,999,476 3,943,314 0.28%
PBT 225,269 417,234 673,974 -377,916 -89,718 63,640 140,754 36.86%
Tax -338,151 -366,370 -510,940 -35,420 -72,615 -73,353 -82,746 155.82%
NP -112,882 50,864 163,034 -413,336 -162,333 -9,713 58,008 -
-
NP to SH -119,178 -30,860 20,194 -250,272 -95,741 8,424 63,694 -
-
Tax Rate 150.11% 87.81% 75.81% - - 115.26% 58.79% -
Total Cost 4,073,272 3,931,644 3,686,066 3,926,288 4,046,415 4,009,189 3,885,306 3.20%
-
Net Worth 2,390,483 2,497,446 2,557,698 2,394,752 2,565,898 2,690,596 2,824,785 -10.54%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 2,390,483 2,497,446 2,557,698 2,394,752 2,565,898 2,690,596 2,824,785 -10.54%
NOSH 1,093,902 1,093,902 1,093,902 1,093,902 1,078,108 1,089,310 1,090,650 0.19%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -2.85% 1.28% 4.24% -11.77% -4.18% -0.24% 1.47% -
ROE -4.99% -1.24% 0.79% -10.45% -3.73% 0.31% 2.25% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 371.11 373.14 358.17 332.99 360.27 367.16 361.56 1.75%
EPS -11.18 -2.89 1.90 -23.72 -8.88 0.77 5.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 2.34 2.38 2.27 2.38 2.47 2.59 -9.23%
Adjusted Per Share Value based on latest NOSH - 1,093,902
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 344.71 346.64 335.02 305.77 338.07 348.11 343.22 0.28%
EPS -10.37 -2.69 1.76 -21.78 -8.33 0.73 5.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0807 2.1738 2.2262 2.0844 2.2333 2.3419 2.4587 -10.54%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.57 0.645 0.625 0.78 0.81 1.03 1.01 -
P/RPS 0.15 0.17 0.17 0.23 0.22 0.28 0.28 -34.06%
P/EPS -5.10 -22.31 33.26 -3.29 -9.12 133.19 17.29 -
EY -19.59 -4.48 3.01 -30.41 -10.96 0.75 5.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.26 0.34 0.34 0.42 0.39 -25.67%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 24/05/17 21/02/17 23/11/16 24/08/16 31/05/16 24/02/16 -
Price 0.535 0.64 0.70 0.745 0.775 0.85 0.92 -
P/RPS 0.14 0.17 0.20 0.22 0.22 0.23 0.25 -32.08%
P/EPS -4.79 -22.13 37.25 -3.14 -8.73 109.91 15.75 -
EY -20.87 -4.52 2.68 -31.84 -11.46 0.91 6.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.29 0.33 0.33 0.34 0.36 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment