[PETDAG] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 47.58%
YoY- 167.55%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 7,233,157 7,148,682 6,877,340 6,387,779 6,447,453 6,203,782 5,565,880 19.02%
PBT 785,698 634,552 433,784 552,586 383,990 248,464 532,836 29.45%
Tax -233,490 -191,262 -110,032 -162,997 -119,998 -80,958 -160,184 28.46%
NP 552,208 443,290 323,752 389,589 263,992 167,506 372,652 29.88%
-
NP to SH 552,208 443,290 323,752 389,589 263,992 167,506 372,652 29.88%
-
Tax Rate 29.72% 30.14% 25.37% 29.50% 31.25% 32.58% 30.06% -
Total Cost 6,680,949 6,705,392 6,553,588 5,998,190 6,183,461 6,036,276 5,193,228 18.23%
-
Net Worth 2,229,688 2,042,513 1,951,450 1,873,406 1,731,827 1,615,590 1,660,085 21.66%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 149,088 - 49,692 - 99,115 - -
Div Payout % - 33.63% - 12.76% - 59.17% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,229,688 2,042,513 1,951,450 1,873,406 1,731,827 1,615,590 1,660,085 21.66%
NOSH 496,589 496,961 496,552 496,924 496,225 495,579 495,547 0.13%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.63% 6.20% 4.71% 6.10% 4.09% 2.70% 6.70% -
ROE 24.77% 21.70% 16.59% 20.80% 15.24% 10.37% 22.45% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,456.57 1,438.48 1,385.02 1,285.46 1,299.30 1,251.82 1,123.18 18.86%
EPS 111.20 89.20 65.20 78.40 53.20 33.80 75.20 29.70%
DPS 0.00 30.00 0.00 10.00 0.00 20.00 0.00 -
NAPS 4.49 4.11 3.93 3.77 3.49 3.26 3.35 21.49%
Adjusted Per Share Value based on latest NOSH - 496,360
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 728.08 719.58 692.27 642.99 648.99 624.47 560.26 19.02%
EPS 55.58 44.62 32.59 39.22 26.57 16.86 37.51 29.87%
DPS 0.00 15.01 0.00 5.00 0.00 9.98 0.00 -
NAPS 2.2444 2.056 1.9643 1.8858 1.7432 1.6262 1.671 21.66%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.11 1.84 1.89 1.46 1.43 1.75 2.02 -
P/RPS 0.14 0.13 0.14 0.11 0.11 0.14 0.18 -15.38%
P/EPS 1.90 2.06 2.90 1.86 2.69 5.18 2.69 -20.63%
EY 52.70 48.48 34.50 53.70 37.20 19.31 37.23 25.99%
DY 0.00 16.30 0.00 6.85 0.00 11.43 0.00 -
P/NAPS 0.47 0.45 0.48 0.39 0.41 0.54 0.60 -14.98%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 20/11/01 21/08/01 23/05/01 20/02/01 29/11/00 30/08/00 -
Price 2.18 2.06 2.04 1.50 1.50 1.60 1.93 -
P/RPS 0.15 0.14 0.15 0.12 0.12 0.13 0.17 -7.98%
P/EPS 1.96 2.31 3.13 1.91 2.82 4.73 2.57 -16.48%
EY 51.01 43.30 31.96 52.27 35.47 21.12 38.96 19.62%
DY 0.00 14.56 0.00 6.67 0.00 12.50 0.00 -
P/NAPS 0.49 0.50 0.52 0.40 0.43 0.49 0.58 -10.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment