[PETDAG] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -55.05%
YoY- -5.54%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 6,877,340 6,387,779 6,447,453 6,203,782 5,565,880 5,056,564 4,919,249 -0.33%
PBT 433,784 552,586 383,990 248,464 532,836 212,742 239,897 -0.59%
Tax -110,032 -162,997 -119,998 -80,958 -160,184 -67,129 -77,812 -0.35%
NP 323,752 389,589 263,992 167,506 372,652 145,613 162,085 -0.69%
-
NP to SH 323,752 389,589 263,992 167,506 372,652 145,613 162,085 -0.69%
-
Tax Rate 25.37% 29.50% 31.25% 32.58% 30.06% 31.55% 32.44% -
Total Cost 6,553,588 5,998,190 6,183,461 6,036,276 5,193,228 4,910,951 4,757,164 -0.32%
-
Net Worth 1,951,450 1,873,406 1,731,827 1,615,590 1,660,085 1,570,433 1,582,812 -0.21%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 49,692 - 99,115 - - - -
Div Payout % - 12.76% - 59.17% - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,951,450 1,873,406 1,731,827 1,615,590 1,660,085 1,570,433 1,582,812 -0.21%
NOSH 496,552 496,924 496,225 495,579 495,547 496,972 496,179 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.71% 6.10% 4.09% 2.70% 6.70% 2.88% 3.29% -
ROE 16.59% 20.80% 15.24% 10.37% 22.45% 9.27% 10.24% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,385.02 1,285.46 1,299.30 1,251.82 1,123.18 1,017.47 991.43 -0.33%
EPS 65.20 78.40 53.20 33.80 75.20 29.30 32.67 -0.69%
DPS 0.00 10.00 0.00 20.00 0.00 0.00 0.00 -
NAPS 3.93 3.77 3.49 3.26 3.35 3.16 3.19 -0.21%
Adjusted Per Share Value based on latest NOSH - 495,263
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 691.56 642.33 648.34 623.83 559.69 508.47 494.66 -0.33%
EPS 32.56 39.18 26.55 16.84 37.47 14.64 16.30 -0.69%
DPS 0.00 5.00 0.00 9.97 0.00 0.00 0.00 -
NAPS 1.9623 1.8838 1.7415 1.6246 1.6693 1.5792 1.5916 -0.21%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.89 1.46 1.43 1.75 2.02 2.09 0.00 -
P/RPS 0.14 0.11 0.11 0.14 0.18 0.21 0.00 -100.00%
P/EPS 2.90 1.86 2.69 5.18 2.69 7.13 0.00 -100.00%
EY 34.50 53.70 37.20 19.31 37.23 14.02 0.00 -100.00%
DY 0.00 6.85 0.00 11.43 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.41 0.54 0.60 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 21/08/01 23/05/01 20/02/01 29/11/00 30/08/00 17/05/00 28/02/00 -
Price 2.04 1.50 1.50 1.60 1.93 2.14 2.16 -
P/RPS 0.15 0.12 0.12 0.13 0.17 0.21 0.22 0.38%
P/EPS 3.13 1.91 2.82 4.73 2.57 7.30 6.61 0.76%
EY 31.96 52.27 35.47 21.12 38.96 13.69 15.12 -0.75%
DY 0.00 6.67 0.00 12.50 0.00 0.00 0.00 -
P/NAPS 0.52 0.40 0.43 0.49 0.58 0.68 0.68 0.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment