[MUHIBAH] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -4.39%
YoY- 3.02%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,089,540 1,569,903 1,490,709 1,121,412 996,356 1,388,281 1,442,374 -17.07%
PBT 237,880 262,082 254,796 226,900 253,940 216,458 217,453 6.17%
Tax -20,276 -29,037 -30,510 -19,204 -16,428 -20,141 -22,829 -7.60%
NP 217,604 233,045 224,285 207,696 237,512 196,317 194,624 7.73%
-
NP to SH 132,044 144,800 142,557 138,350 144,708 131,608 126,796 2.74%
-
Tax Rate 8.52% 11.08% 11.97% 8.46% 6.47% 9.30% 10.50% -
Total Cost 871,936 1,336,858 1,266,424 913,716 758,844 1,191,964 1,247,750 -21.26%
-
Net Worth 1,141,778 1,122,076 1,121,827 1,051,924 1,008,695 1,047,121 1,018,210 7.94%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 36,118 - - - 33,623 - -
Div Payout % - 24.94% - - - 25.55% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,141,778 1,122,076 1,121,827 1,051,924 1,008,695 1,047,121 1,018,210 7.94%
NOSH 483,640 483,454 483,159 482,114 482,114 482,114 480,287 0.46%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 19.97% 14.84% 15.05% 18.52% 23.84% 14.14% 13.49% -
ROE 11.56% 12.90% 12.71% 13.15% 14.35% 12.57% 12.45% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 226.16 325.99 309.62 233.47 207.43 289.03 300.31 -17.23%
EPS 27.40 30.12 29.67 28.80 30.12 27.40 26.40 2.51%
DPS 0.00 7.50 0.00 0.00 0.00 7.00 0.00 -
NAPS 2.37 2.33 2.33 2.19 2.10 2.18 2.12 7.72%
Adjusted Per Share Value based on latest NOSH - 482,114
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 149.30 215.13 204.28 153.67 136.53 190.24 197.65 -17.07%
EPS 18.09 19.84 19.54 18.96 19.83 18.03 17.38 2.70%
DPS 0.00 4.95 0.00 0.00 0.00 4.61 0.00 -
NAPS 1.5646 1.5376 1.5373 1.4415 1.3823 1.4349 1.3953 7.94%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.93 2.79 3.01 3.00 2.95 2.84 2.75 -
P/RPS 1.30 0.86 0.97 1.28 1.42 0.98 0.92 25.94%
P/EPS 10.69 9.28 10.17 10.42 9.79 10.37 10.42 1.72%
EY 9.35 10.78 9.84 9.60 10.21 9.65 9.60 -1.74%
DY 0.00 2.69 0.00 0.00 0.00 2.46 0.00 -
P/NAPS 1.24 1.20 1.29 1.37 1.40 1.30 1.30 -3.10%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 05/03/19 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 -
Price 2.75 2.97 2.78 3.13 2.92 3.10 2.84 -
P/RPS 1.22 0.91 0.90 1.34 1.41 1.07 0.95 18.16%
P/EPS 10.03 9.88 9.39 10.87 9.69 11.31 10.76 -4.57%
EY 9.97 10.12 10.65 9.20 10.32 8.84 9.30 4.75%
DY 0.00 2.53 0.00 0.00 0.00 2.26 0.00 -
P/NAPS 1.16 1.27 1.19 1.43 1.39 1.42 1.34 -9.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment