[MUHIBAH] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -5.58%
YoY- 30.06%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,121,412 996,356 1,388,281 1,442,374 1,418,670 965,948 1,918,623 -30.16%
PBT 226,900 253,940 216,458 217,453 224,876 195,492 182,546 15.65%
Tax -19,204 -16,428 -20,141 -22,829 -28,646 -18,000 -21,591 -7.53%
NP 207,696 237,512 196,317 194,624 196,230 177,492 160,955 18.58%
-
NP to SH 138,350 144,708 131,608 126,796 134,290 117,256 105,501 19.86%
-
Tax Rate 8.46% 6.47% 9.30% 10.50% 12.74% 9.21% 11.83% -
Total Cost 913,716 758,844 1,191,964 1,247,750 1,222,440 788,456 1,757,668 -35.42%
-
Net Worth 1,051,924 1,008,695 1,047,121 1,018,210 999,010 999,559 965,151 5.92%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 33,623 - - - 26,149 -
Div Payout % - - 25.55% - - - 24.79% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,051,924 1,008,695 1,047,121 1,018,210 999,010 999,559 965,151 5.92%
NOSH 482,114 482,114 482,114 480,287 480,293 480,557 475,443 0.93%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 18.52% 23.84% 14.14% 13.49% 13.83% 18.37% 8.39% -
ROE 13.15% 14.35% 12.57% 12.45% 13.44% 11.73% 10.93% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 233.47 207.43 289.03 300.31 295.38 201.01 403.54 -30.63%
EPS 28.80 30.12 27.40 26.40 27.96 24.40 22.19 19.04%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 5.50 -
NAPS 2.19 2.10 2.18 2.12 2.08 2.08 2.03 5.20%
Adjusted Per Share Value based on latest NOSH - 480,274
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 153.46 136.35 189.98 197.38 194.14 132.19 262.56 -30.16%
EPS 18.93 19.80 18.01 17.35 18.38 16.05 14.44 19.84%
DPS 0.00 0.00 4.60 0.00 0.00 0.00 3.58 -
NAPS 1.4395 1.3804 1.433 1.3934 1.3671 1.3679 1.3208 5.92%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 3.00 2.95 2.84 2.75 2.72 2.71 2.23 -
P/RPS 1.28 1.42 0.98 0.92 0.92 1.35 0.55 75.88%
P/EPS 10.42 9.79 10.37 10.42 9.73 11.11 10.05 2.44%
EY 9.60 10.21 9.65 9.60 10.28 9.00 9.95 -2.36%
DY 0.00 0.00 2.46 0.00 0.00 0.00 2.47 -
P/NAPS 1.37 1.40 1.30 1.30 1.31 1.30 1.10 15.80%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 28/02/18 29/11/17 29/08/17 31/05/17 28/02/17 -
Price 3.13 2.92 3.10 2.84 2.85 2.75 2.50 -
P/RPS 1.34 1.41 1.07 0.95 0.96 1.37 0.62 67.39%
P/EPS 10.87 9.69 11.31 10.76 10.19 11.27 11.27 -2.38%
EY 9.20 10.32 8.84 9.30 9.81 8.87 8.88 2.39%
DY 0.00 0.00 2.26 0.00 0.00 0.00 2.20 -
P/NAPS 1.43 1.39 1.42 1.34 1.37 1.32 1.23 10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment