[MUHIBAH] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -3.49%
YoY- 9.46%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,092,571 1,372,231 1,850,454 1,239,652 1,740,040 1,821,999 1,647,076 -6.60%
PBT -32,506 32,313 265,935 217,470 188,456 184,381 145,052 -
Tax -25,403 -33,295 -32,709 -15,420 -8,869 -25,336 -20,499 3.63%
NP -57,909 -982 233,226 202,050 179,587 159,045 124,553 -
-
NP to SH -82,163 -60,675 139,497 133,638 122,086 93,613 83,008 -
-
Tax Rate - 103.04% 12.30% 7.09% 4.71% 13.74% 14.13% -
Total Cost 1,150,480 1,373,213 1,617,228 1,037,602 1,560,453 1,662,954 1,522,523 -4.55%
-
Net Worth 1,107,089 1,106,956 1,185,700 1,051,924 998,584 846,382 715,862 7.53%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 12,082 36,118 33,623 26,427 26,550 17,182 -
Div Payout % - 0.00% 25.89% 25.16% 21.65% 28.36% 20.70% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,107,089 1,106,956 1,185,700 1,051,924 998,584 846,382 715,862 7.53%
NOSH 485,228 485,228 483,815 482,114 480,088 472,839 461,846 0.82%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -5.30% -0.07% 12.60% 16.30% 10.32% 8.73% 7.56% -
ROE -7.42% -5.48% 11.76% 12.70% 12.23% 11.06% 11.60% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 226.00 283.88 383.92 258.08 362.44 385.33 356.63 -7.31%
EPS -17.00 -12.55 28.94 27.82 25.43 19.80 17.97 -
DPS 0.00 2.50 7.50 7.00 5.50 5.62 3.72 -
NAPS 2.29 2.29 2.46 2.19 2.08 1.79 1.55 6.71%
Adjusted Per Share Value based on latest NOSH - 482,114
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 149.99 188.38 254.03 170.18 238.87 250.12 226.11 -6.60%
EPS -11.28 -8.33 19.15 18.35 16.76 12.85 11.40 -
DPS 0.00 1.66 4.96 4.62 3.63 3.64 2.36 -
NAPS 1.5198 1.5196 1.6277 1.4441 1.3708 1.1619 0.9827 7.53%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.925 0.935 2.76 3.00 2.72 2.20 2.27 -
P/RPS 0.41 0.33 0.72 1.16 0.75 0.57 0.64 -7.14%
P/EPS -5.44 -7.45 9.54 10.78 10.70 11.11 12.63 -
EY -18.37 -13.42 10.49 9.27 9.35 9.00 7.92 -
DY 0.00 2.67 2.72 2.33 2.02 2.55 1.64 -
P/NAPS 0.40 0.41 1.12 1.37 1.31 1.23 1.46 -19.39%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 28/08/20 29/08/19 30/08/18 29/08/17 30/08/16 28/08/15 -
Price 0.895 0.83 2.47 3.13 2.85 2.25 1.86 -
P/RPS 0.40 0.29 0.64 1.21 0.79 0.58 0.52 -4.27%
P/EPS -5.27 -6.61 8.53 11.25 11.21 11.36 10.35 -
EY -18.99 -15.12 11.72 8.89 8.92 8.80 9.66 -
DY 0.00 3.01 3.04 2.24 1.93 2.50 2.00 -
P/NAPS 0.39 0.36 1.00 1.43 1.37 1.26 1.20 -17.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment