[MUHIBAH] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -46.03%
YoY- -84.55%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,189,605 1,109,802 1,209,098 1,333,972 1,608,939 1,411,614 1,682,514 -20.55%
PBT -57,077 -32,124 -17,726 88,288 158,479 230,236 234,606 -
Tax -26,505 -21,685 -13,732 -11,544 -39,703 -26,073 -26,548 -0.10%
NP -83,582 -53,809 -31,458 76,744 118,776 204,162 208,058 -
-
NP to SH -123,258 -83,705 -69,210 20,400 37,802 124,400 127,744 -
-
Tax Rate - - - 13.08% 25.05% 11.32% 11.32% -
Total Cost 1,273,187 1,163,611 1,240,556 1,257,228 1,490,163 1,207,452 1,474,456 -9.28%
-
Net Worth 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 1,188,664 1,185,700 -5.56%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - 12,082 - - -
Div Payout % - - - - 31.96% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 1,188,664 1,185,700 -5.56%
NOSH 485,228 485,228 485,228 485,228 485,168 485,151 483,815 0.19%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -7.03% -4.85% -2.60% 5.75% 7.38% 14.46% 12.37% -
ROE -11.33% -7.94% -6.25% 1.77% 3.39% 10.47% 10.77% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 246.07 229.59 250.13 275.96 332.92 292.14 349.08 -20.71%
EPS -25.50 -17.32 -14.32 4.24 7.83 25.79 26.50 -
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.25 2.18 2.29 2.38 2.31 2.46 2.46 -5.74%
Adjusted Per Share Value based on latest NOSH - 485,228
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 163.31 152.35 165.98 183.12 220.87 193.78 230.97 -20.54%
EPS -16.92 -11.49 -9.50 2.80 5.19 17.08 17.54 -
DPS 0.00 0.00 0.00 0.00 1.66 0.00 0.00 -
NAPS 1.4932 1.4466 1.5196 1.5793 1.5325 1.6318 1.6277 -5.56%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.00 0.77 0.935 0.75 2.46 2.41 2.76 -
P/RPS 0.41 0.34 0.37 0.27 0.74 0.82 0.79 -35.29%
P/EPS -3.92 -4.45 -6.53 17.77 31.45 9.36 10.41 -
EY -25.50 -22.49 -15.31 5.63 3.18 10.68 9.60 -
DY 0.00 0.00 0.00 0.00 1.02 0.00 0.00 -
P/NAPS 0.44 0.35 0.41 0.32 1.06 0.98 1.12 -46.20%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 27/11/20 28/08/20 22/06/20 28/02/20 28/11/19 29/08/19 -
Price 1.10 1.03 0.83 0.955 1.62 2.33 2.47 -
P/RPS 0.45 0.45 0.33 0.35 0.49 0.80 0.71 -26.11%
P/EPS -4.31 -5.95 -5.80 22.63 20.71 9.05 9.32 -
EY -23.18 -16.81 -17.25 4.42 4.83 11.05 10.73 -
DY 0.00 0.00 0.00 0.00 1.54 0.00 0.00 -
P/NAPS 0.49 0.47 0.36 0.40 0.70 0.95 1.00 -37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment