[MUHIBAH] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -86.51%
YoY- -84.55%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,189,605 832,352 604,549 333,493 1,608,939 1,058,711 841,257 25.85%
PBT -57,077 -24,093 -8,863 22,072 158,479 172,677 117,303 -
Tax -26,505 -16,264 -6,866 -2,886 -39,703 -19,555 -13,274 58.23%
NP -83,582 -40,357 -15,729 19,186 118,776 153,122 104,029 -
-
NP to SH -123,258 -62,779 -34,605 5,100 37,802 93,300 63,872 -
-
Tax Rate - - - 13.08% 25.05% 11.32% 11.32% -
Total Cost 1,273,187 872,709 620,278 314,307 1,490,163 905,589 737,228 43.70%
-
Net Worth 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 1,188,664 1,185,700 -5.56%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - 12,082 - - -
Div Payout % - - - - 31.96% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 1,188,664 1,185,700 -5.56%
NOSH 485,228 485,228 485,228 485,228 485,168 485,151 483,815 0.19%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -7.03% -4.85% -2.60% 5.75% 7.38% 14.46% 12.37% -
ROE -11.33% -5.96% -3.13% 0.44% 3.39% 7.85% 5.39% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 246.07 172.19 125.07 68.99 332.92 219.11 174.54 25.60%
EPS -25.50 -12.99 -7.16 1.06 7.83 19.34 13.25 -
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.25 2.18 2.29 2.38 2.31 2.46 2.46 -5.74%
Adjusted Per Share Value based on latest NOSH - 485,228
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 162.79 113.90 82.73 45.64 220.18 144.88 115.12 25.85%
EPS -16.87 -8.59 -4.74 0.70 5.17 12.77 8.74 -
DPS 0.00 0.00 0.00 0.00 1.65 0.00 0.00 -
NAPS 1.4885 1.4421 1.5148 1.5744 1.5277 1.6267 1.6226 -5.56%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.00 0.77 0.935 0.75 2.46 2.41 2.76 -
P/RPS 0.41 0.45 0.75 1.09 0.74 1.10 1.58 -59.14%
P/EPS -3.92 -5.93 -13.06 71.09 31.45 12.48 20.83 -
EY -25.50 -16.87 -7.66 1.41 3.18 8.01 4.80 -
DY 0.00 0.00 0.00 0.00 1.02 0.00 0.00 -
P/NAPS 0.44 0.35 0.41 0.32 1.06 0.98 1.12 -46.20%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 27/11/20 28/08/20 22/06/20 28/02/20 28/11/19 29/08/19 -
Price 1.10 1.03 0.83 0.955 1.62 2.33 2.47 -
P/RPS 0.45 0.60 0.66 1.38 0.49 1.06 1.42 -53.35%
P/EPS -4.31 -7.93 -11.59 90.52 20.71 12.07 18.64 -
EY -23.18 -12.61 -8.63 1.10 4.83 8.29 5.37 -
DY 0.00 0.00 0.00 0.00 1.54 0.00 0.00 -
P/NAPS 0.49 0.47 0.36 0.40 0.70 0.95 1.00 -37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment