[MUHIBAH] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -46.03%
YoY- -84.55%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 814,872 700,768 872,188 1,333,972 1,089,540 996,356 965,948 -2.79%
PBT 51,096 5,380 26,288 88,288 237,880 253,940 195,492 -20.03%
Tax -17,072 -6,660 -5,572 -11,544 -20,276 -16,428 -18,000 -0.87%
NP 34,024 -1,280 20,716 76,744 217,604 237,512 177,492 -24.05%
-
NP to SH 8,176 1,872 21,284 20,400 132,044 144,708 117,256 -35.83%
-
Tax Rate 33.41% 123.79% 21.20% 13.08% 8.52% 6.47% 9.21% -
Total Cost 780,848 702,048 851,472 1,257,228 871,936 758,844 788,456 -0.16%
-
Net Worth 1,276,295 1,107,089 1,107,089 1,150,461 1,141,778 1,008,695 999,559 4.15%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,276,295 1,107,089 1,107,089 1,150,461 1,141,778 1,008,695 999,559 4.15%
NOSH 726,950 726,950 485,228 485,228 483,640 482,114 480,557 7.13%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.18% -0.18% 2.38% 5.75% 19.97% 23.84% 18.37% -
ROE 0.64% 0.17% 1.92% 1.77% 11.56% 14.35% 11.73% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 112.37 144.95 180.41 275.96 226.16 207.43 201.01 -9.23%
EPS 1.12 0.40 4.40 4.24 27.40 30.12 24.40 -40.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 2.29 2.29 2.38 2.37 2.10 2.08 -2.74%
Adjusted Per Share Value based on latest NOSH - 485,228
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 111.52 95.90 119.36 182.56 149.11 136.36 132.19 -2.79%
EPS 1.12 0.26 2.91 2.79 18.07 19.80 16.05 -35.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7467 1.5151 1.5151 1.5745 1.5626 1.3805 1.3679 4.15%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.715 0.525 1.04 0.75 2.93 2.95 2.71 -
P/RPS 0.64 0.36 0.58 0.27 1.30 1.42 1.35 -11.69%
P/EPS 63.42 135.58 23.62 17.77 10.69 9.79 11.11 33.66%
EY 1.58 0.74 4.23 5.63 9.35 10.21 9.00 -25.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.23 0.45 0.32 1.24 1.40 1.30 -17.48%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 31/05/22 27/05/21 22/06/20 31/05/19 30/05/18 31/05/17 -
Price 0.615 0.54 0.90 0.955 2.75 2.92 2.75 -
P/RPS 0.55 0.37 0.50 0.35 1.22 1.41 1.37 -14.10%
P/EPS 54.55 139.46 20.44 22.63 10.03 9.69 11.27 30.04%
EY 1.83 0.72 4.89 4.42 9.97 10.32 8.87 -23.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.24 0.39 0.40 1.16 1.39 1.32 -19.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment