[TSTORE] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Stock
[TSTORE] THE STORE CORPORATION BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- -89.51%
Quarter Report
Latest QR
Upcoming QR
TSTORE's Result
TSTORE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 946,100 999,437 939,805 840,644 0 942,392 0 -100.00%
PBT 4,212 22,516 26,108 6,462 0 20,810 0 -100.00%
Tax -3,164 -9,189 -9,398 -6,180 0 872 0 -100.00%
NP 1,048 13,327 16,709 282 0 21,682 0 -100.00%
-
NP to SH 1,048 13,327 16,709 282 0 21,682 0 -100.00%
-
Tax Rate 75.12% 40.81% 36.00% 95.64% - -4.19% - -
Total Cost 945,052 986,110 923,096 840,362 0 920,710 0 -100.00%
-
Net Worth 149,714 149,456 11,596,775 32,711 0 14,143,143 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 149,714 149,456 11,596,775 32,711 0 14,143,143 0 -100.00%
NOSH 62,380 62,273 46,761 14,100 62,304 62,304 31,255 -0.69%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.11% 1.33% 1.78% 0.03% 0.00% 2.30% 0.00% -
ROE 0.70% 8.92% 0.14% 0.86% 0.00% 0.15% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 1,516.65 1,604.91 2,009.80 5,962.01 0.00 1,512.56 0.00 -100.00%
EPS 1.68 21.40 35.73 2.00 0.00 34.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.40 248.00 2.32 0.00 227.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,400
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 1,380.08 1,457.88 1,370.90 1,226.25 0.00 1,374.67 0.00 -100.00%
EPS 1.53 19.44 24.37 0.41 0.00 31.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1839 2.1801 169.1625 0.4772 0.00 206.3065 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.04 3.98 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.25 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 180.95 18.60 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.55 5.38 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.66 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 20/10/00 31/05/00 28/01/00 30/11/99 - - - -
Price 2.95 3.60 2.97 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.22 0.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 175.60 16.82 8.31 0.00 0.00 0.00 0.00 -100.00%
EY 0.57 5.94 12.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.50 0.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment