[TSTORE] YoY Annualized Quarter Result on 30-Sep-1999 [#2]

Stock
[TSTORE] THE STORE CORPORATION BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- -89.51%
Quarter Report
Latest QR
Upcoming QR
TSTORE's Result
TSTORE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,041,124 1,117,814 991,200 840,644 874,504 -0.18%
PBT 14,044 8,098 9,072 6,462 11,850 -0.17%
Tax -7,738 -5,530 -5,364 -6,180 -9,162 0.17%
NP 6,306 2,568 3,708 282 2,688 -0.88%
-
NP to SH 6,306 2,568 3,708 282 2,688 -0.88%
-
Tax Rate 55.10% 68.29% 59.13% 95.64% 77.32% -
Total Cost 1,034,818 1,115,246 987,492 840,362 871,816 -0.17%
-
Net Worth 151,418 157,071 151,585 32,711 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 151,418 157,071 151,585 32,711 0 -100.00%
NOSH 62,312 62,330 62,380 14,100 31,255 -0.71%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.61% 0.23% 0.37% 0.03% 0.31% -
ROE 4.16% 1.63% 2.45% 0.86% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,670.82 1,793.38 1,588.95 5,962.01 2,797.89 0.53%
EPS 10.12 4.12 5.96 2.00 8.60 -0.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.52 2.43 2.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,400
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,518.69 1,630.56 1,445.87 1,226.25 1,275.64 -0.18%
EPS 9.20 3.75 5.41 0.41 3.92 -0.88%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2088 2.2912 2.2112 0.4772 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 2.30 2.55 3.00 0.00 0.00 -
P/RPS 0.14 0.14 0.19 0.00 0.00 -100.00%
P/EPS 22.73 61.89 50.47 0.00 0.00 -100.00%
EY 4.40 1.62 1.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.01 1.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 03/12/02 23/11/01 29/11/00 30/11/99 - -
Price 2.21 2.55 2.74 0.00 0.00 -
P/RPS 0.13 0.14 0.17 0.00 0.00 -100.00%
P/EPS 21.84 61.89 46.10 0.00 0.00 -100.00%
EY 4.58 1.62 2.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.01 1.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment