[TSTORE] QoQ Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 236,525 297,749 284,871 219,584 0 0 0 -100.00%
PBT 1,053 2,919 16,827 2,310 0 0 0 -100.00%
Tax -791 -2,047 -6,240 -2,296 0 0 0 -100.00%
NP 262 872 10,587 14 0 0 0 -100.00%
-
NP to SH 262 872 10,587 14 0 0 0 -100.00%
-
Tax Rate 75.12% 70.13% 37.08% 99.39% - - - -
Total Cost 236,263 296,877 274,284 219,570 0 0 0 -100.00%
-
Net Worth 149,714 21,364,000 11,566,413 3,247 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - 5,232 - - - - - -
Div Payout % - 600.00% - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 149,714 21,364,000 11,566,413 3,247 0 0 0 -100.00%
NOSH 62,380 87,200 46,638 1,400 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.11% 0.29% 3.72% 0.01% 0.00% 0.00% 0.00% -
ROE 0.17% 0.00% 0.09% 0.43% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 379.16 341.46 610.80 15,684.57 0.00 0.00 0.00 -100.00%
EPS 0.42 1.00 22.70 1.00 0.00 0.00 0.00 -100.00%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 245.00 248.00 2.32 0.00 227.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,400
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 345.02 434.33 415.54 320.31 0.00 0.00 0.00 -100.00%
EPS 0.38 1.27 15.44 0.02 0.00 0.00 0.00 -100.00%
DPS 0.00 7.63 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1839 311.6373 168.7196 0.0474 0.00 227.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.04 3.98 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.80 1.17 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 723.81 398.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.14 0.25 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.02 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 20/10/00 31/05/00 28/01/00 30/11/99 - - - -
Price 2.95 3.60 2.97 0.00 0.00 0.00 0.00 -
P/RPS 0.78 1.05 0.49 0.00 0.00 0.00 0.00 -100.00%
P/EPS 702.38 360.00 13.08 0.00 0.00 0.00 0.00 -100.00%
EY 0.14 0.28 7.64 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.01 0.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment