[CHHB] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -31.18%
YoY- 29.03%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 141,008 275,165 250,914 281,788 316,572 262,829 248,590 -31.50%
PBT -23,008 51,834 44,773 68,692 102,776 49,314 39,570 -
Tax -3,432 -14,505 -17,822 -18,126 -26,972 -14,202 -11,756 -56.02%
NP -26,440 37,329 26,950 50,566 75,804 35,112 27,814 -
-
NP to SH -21,384 37,851 30,073 52,920 76,892 36,016 29,040 -
-
Tax Rate - 27.98% 39.81% 26.39% 26.24% 28.80% 29.71% -
Total Cost 167,448 237,836 223,964 231,222 240,768 227,717 220,776 -16.84%
-
Net Worth 821,410 827,030 812,779 816,401 809,489 790,179 776,718 3.80%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 821,410 827,030 812,779 816,401 809,489 790,179 776,718 3.80%
NOSH 275,567 275,621 275,733 275,624 275,796 275,765 275,696 -0.03%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -18.75% 13.57% 10.74% 17.94% 23.95% 13.36% 11.19% -
ROE -2.60% 4.58% 3.70% 6.48% 9.50% 4.56% 3.74% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 51.17 99.83 91.00 102.24 114.78 95.31 90.17 -31.47%
EPS -7.76 13.74 10.91 19.20 27.88 13.06 10.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9808 3.0006 2.9477 2.962 2.9351 2.8654 2.8173 3.83%
Adjusted Per Share Value based on latest NOSH - 275,171
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 47.00 91.73 83.64 93.93 105.53 87.61 82.87 -31.50%
EPS -7.13 12.62 10.02 17.64 25.63 12.01 9.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7381 2.7569 2.7094 2.7214 2.6984 2.634 2.5892 3.80%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.19 1.18 1.45 1.49 1.48 1.31 1.05 -
P/RPS 2.33 1.18 1.59 1.46 1.29 1.37 1.16 59.26%
P/EPS -15.34 8.59 13.29 7.76 5.31 10.03 9.97 -
EY -6.52 11.64 7.52 12.89 18.84 9.97 10.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.49 0.50 0.50 0.46 0.37 5.33%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 25/05/15 23/02/15 20/11/14 27/08/14 22/05/14 24/02/14 19/11/13 -
Price 1.34 1.22 1.36 1.57 1.47 1.51 1.04 -
P/RPS 2.62 1.22 1.49 1.54 1.28 1.58 1.15 73.22%
P/EPS -17.27 8.88 12.47 8.18 5.27 11.56 9.87 -
EY -5.79 11.26 8.02 12.23 18.97 8.65 10.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.46 0.53 0.50 0.53 0.37 13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment