[CHHB] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 37.65%
YoY- 29.03%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 35,252 275,165 188,186 140,894 79,143 262,829 186,443 -67.09%
PBT -5,752 51,834 33,580 34,346 25,694 49,314 29,678 -
Tax -858 -14,505 -13,367 -9,063 -6,743 -14,202 -8,817 -78.87%
NP -6,610 37,329 20,213 25,283 18,951 35,112 20,861 -
-
NP to SH -5,346 37,851 22,555 26,460 19,223 36,016 21,780 -
-
Tax Rate - 27.98% 39.81% 26.39% 26.24% 28.80% 29.71% -
Total Cost 41,862 237,836 167,973 115,611 60,192 227,717 165,582 -60.05%
-
Net Worth 821,410 827,030 812,779 816,401 809,489 790,179 776,718 3.80%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 821,410 827,030 812,779 816,401 809,489 790,179 776,718 3.80%
NOSH 275,567 275,621 275,733 275,624 275,796 275,765 275,696 -0.03%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -18.75% 13.57% 10.74% 17.94% 23.95% 13.36% 11.19% -
ROE -0.65% 4.58% 2.78% 3.24% 2.37% 4.56% 2.80% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 12.79 99.83 68.25 51.12 28.70 95.31 67.63 -67.08%
EPS -1.94 13.74 8.18 9.60 6.97 13.06 7.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9808 3.0006 2.9477 2.962 2.9351 2.8654 2.8173 3.83%
Adjusted Per Share Value based on latest NOSH - 275,171
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 11.82 92.23 63.08 47.23 26.53 88.10 62.49 -67.08%
EPS -1.79 12.69 7.56 8.87 6.44 12.07 7.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7532 2.7721 2.7243 2.7364 2.7133 2.6486 2.6034 3.80%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.19 1.18 1.45 1.49 1.48 1.31 1.05 -
P/RPS 9.30 1.18 2.12 2.91 5.16 1.37 1.55 230.55%
P/EPS -61.34 8.59 17.73 15.52 21.23 10.03 13.29 -
EY -1.63 11.64 5.64 6.44 4.71 9.97 7.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.49 0.50 0.50 0.46 0.37 5.33%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 25/05/15 23/02/15 20/11/14 27/08/14 22/05/14 24/02/14 19/11/13 -
Price 1.34 1.22 1.36 1.57 1.47 1.51 1.04 -
P/RPS 10.47 1.22 1.99 3.07 5.12 1.58 1.54 259.30%
P/EPS -69.07 8.88 16.63 16.35 21.09 11.56 13.16 -
EY -1.45 11.26 6.01 6.11 4.74 8.65 7.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.46 0.53 0.50 0.53 0.37 13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment