[CHHB] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -7.39%
YoY- -194.08%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 93,014 88,732 126,703 127,438 137,002 141,008 275,165 -51.50%
PBT -26,046 -30,152 -8,702 -30,940 -29,420 -23,008 51,834 -
Tax 492 1,028 97 -862 -1,256 -3,432 -14,505 -
NP -25,554 -29,124 -8,605 -31,802 -30,676 -26,440 37,329 -
-
NP to SH -23,168 -26,064 -8,054 -28,292 -26,346 -21,384 37,851 -
-
Tax Rate - - - - - - 27.98% -
Total Cost 118,568 117,856 135,308 159,241 167,678 167,448 237,836 -37.15%
-
Net Worth 814,823 819,017 827,343 802,794 810,276 821,410 827,030 -0.98%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 814,823 819,017 827,343 802,794 810,276 821,410 827,030 -0.98%
NOSH 273,853 273,781 273,945 273,440 273,298 275,567 275,621 -0.42%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -27.47% -32.82% -6.79% -24.96% -22.39% -18.75% 13.57% -
ROE -2.84% -3.18% -0.97% -3.52% -3.25% -2.60% 4.58% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 33.96 32.41 46.25 46.61 50.13 51.17 99.83 -51.30%
EPS -8.46 -9.52 -2.94 -10.35 -9.64 -7.76 13.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9754 2.9915 3.0201 2.9359 2.9648 2.9808 3.0006 -0.56%
Adjusted Per Share Value based on latest NOSH - 273,605
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 31.01 29.58 42.24 42.48 45.67 47.00 91.73 -51.50%
EPS -7.72 -8.69 -2.68 -9.43 -8.78 -7.13 12.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7162 2.7302 2.7579 2.6761 2.701 2.7381 2.7569 -0.98%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.10 1.03 1.05 0.96 1.20 1.19 1.18 -
P/RPS 3.24 3.18 2.27 2.06 2.39 2.33 1.18 96.20%
P/EPS -13.00 -10.82 -35.71 -9.28 -12.45 -15.34 8.59 -
EY -7.69 -9.24 -2.80 -10.78 -8.03 -6.52 11.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.35 0.33 0.40 0.40 0.39 -3.45%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 26/05/16 29/02/16 19/11/15 07/08/15 25/05/15 23/02/15 -
Price 1.14 0.99 0.95 1.06 1.09 1.34 1.22 -
P/RPS 3.36 3.05 2.05 2.27 2.17 2.62 1.22 96.60%
P/EPS -13.48 -10.40 -32.31 -10.24 -11.31 -17.27 8.88 -
EY -7.42 -9.62 -3.09 -9.76 -8.84 -5.79 11.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.31 0.36 0.37 0.45 0.41 -4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment