[CHHB] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -61.08%
YoY- -194.08%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 57,834 75,638 66,159 95,579 188,186 186,443 174,948 -16.83%
PBT 114,248 1,795 -19,033 -23,205 33,580 29,678 10,498 48.83%
Tax 6,762 -1,739 835 -647 -13,367 -8,817 -6,266 -
NP 121,010 56 -18,198 -23,852 20,213 20,861 4,232 74.82%
-
NP to SH 121,779 593 -16,632 -21,219 22,555 21,780 5,350 68.30%
-
Tax Rate -5.92% 96.88% - - 39.81% 29.71% 59.69% -
Total Cost -63,176 75,582 84,357 119,431 167,973 165,582 170,716 -
-
Net Worth 895,161 777,586 808,745 802,794 812,779 776,718 736,204 3.31%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 895,161 777,586 808,745 802,794 812,779 776,718 736,204 3.31%
NOSH 275,707 275,707 275,707 273,440 275,733 275,696 275,773 -0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 209.24% 0.07% -27.51% -24.96% 10.74% 11.19% 2.42% -
ROE 13.60% 0.08% -2.06% -2.64% 2.78% 2.80% 0.73% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 21.14 27.65 24.18 34.95 68.25 67.63 63.44 -16.72%
EPS 44.52 0.22 -6.08 -7.76 8.18 7.90 1.94 68.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2723 2.8425 2.9564 2.9359 2.9477 2.8173 2.6696 3.44%
Adjusted Per Share Value based on latest NOSH - 273,605
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 19.39 25.35 22.18 32.04 63.08 62.49 58.64 -16.83%
EPS 40.82 0.20 -5.57 -7.11 7.56 7.30 1.79 68.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0004 2.6063 2.7108 2.6908 2.7243 2.6034 2.4676 3.31%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.40 1.35 1.06 0.96 1.45 1.05 1.05 -
P/RPS 6.62 4.88 4.38 2.75 2.12 1.55 1.66 25.91%
P/EPS 3.14 622.77 -17.43 -12.37 17.73 13.29 54.12 -37.76%
EY 31.80 0.16 -5.74 -8.08 5.64 7.52 1.85 60.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.36 0.33 0.49 0.37 0.39 1.63%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 23/11/17 25/11/16 19/11/15 20/11/14 19/11/13 21/11/12 -
Price 1.30 1.31 1.14 1.06 1.36 1.04 0.94 -
P/RPS 6.15 4.74 4.71 3.03 1.99 1.54 1.48 26.78%
P/EPS 2.92 604.32 -18.75 -13.66 16.63 13.16 48.45 -37.37%
EY 34.24 0.17 -5.33 -7.32 6.01 7.60 2.06 59.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.39 0.36 0.46 0.37 0.35 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment