[CHOOBEE] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 9.35%
YoY- 1194.79%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 187,110 174,780 159,384 159,928 156,833 135,973 -0.32%
PBT 37,768 40,060 36,920 33,370 30,273 3,602 -2.36%
Tax -12,109 -13,312 -11,312 -1,544 -1,168 -1,144 -2.37%
NP 25,658 26,748 25,608 31,826 29,105 2,458 -2.35%
-
NP to SH 25,658 26,748 25,608 31,826 29,105 2,458 -2.35%
-
Tax Rate 32.06% 33.23% 30.64% 4.63% 3.86% 31.76% -
Total Cost 161,452 148,032 133,776 128,102 127,728 133,515 -0.19%
-
Net Worth 189,828 183,604 176,330 169,477 164,390 140,597 -0.30%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 189,828 183,604 176,330 169,477 164,390 140,597 -0.30%
NOSH 100,438 100,330 100,187 99,692 99,630 98,320 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 13.71% 15.30% 16.07% 19.90% 18.56% 1.81% -
ROE 13.52% 14.57% 14.52% 18.78% 17.71% 1.75% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 186.29 174.20 159.09 160.42 157.42 138.30 -0.30%
EPS 25.55 26.66 25.56 32.10 29.21 2.50 -2.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.83 1.76 1.70 1.65 1.43 -0.28%
Adjusted Per Share Value based on latest NOSH - 99,730
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 94.72 88.48 80.69 80.96 79.39 68.83 -0.32%
EPS 12.99 13.54 12.96 16.11 14.73 1.24 -2.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.961 0.9295 0.8927 0.858 0.8322 0.7118 -0.30%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.86 1.96 2.19 0.00 0.00 0.00 -
P/RPS 1.00 1.13 1.38 0.00 0.00 0.00 -100.00%
P/EPS 7.28 7.35 8.57 0.00 0.00 0.00 -100.00%
EY 13.73 13.60 11.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.07 1.24 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 21/11/00 18/08/00 19/05/00 25/02/00 30/11/99 - -
Price 1.66 2.07 2.40 2.35 0.00 0.00 -
P/RPS 0.89 1.19 1.51 1.46 0.00 0.00 -100.00%
P/EPS 6.50 7.76 9.39 7.36 0.00 0.00 -100.00%
EY 15.39 12.88 10.65 13.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.13 1.36 1.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment