[CHOOBEE] QoQ Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 159,384 159,928 156,833 135,973 -0.16%
PBT 36,920 33,370 30,273 3,602 -2.32%
Tax -11,312 -1,544 -1,168 -1,144 -2.29%
NP 25,608 31,826 29,105 2,458 -2.34%
-
NP to SH 25,608 31,826 29,105 2,458 -2.34%
-
Tax Rate 30.64% 4.63% 3.86% 31.76% -
Total Cost 133,776 128,102 127,728 133,515 -0.00%
-
Net Worth 176,330 169,477 164,390 140,597 -0.22%
Dividend
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 176,330 169,477 164,390 140,597 -0.22%
NOSH 100,187 99,692 99,630 98,320 -0.01%
Ratio Analysis
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 16.07% 19.90% 18.56% 1.81% -
ROE 14.52% 18.78% 17.71% 1.75% -
Per Share
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 159.09 160.42 157.42 138.30 -0.14%
EPS 25.56 32.10 29.21 2.50 -2.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.70 1.65 1.43 -0.20%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 81.30 81.58 80.00 69.36 -0.16%
EPS 13.06 16.24 14.85 1.25 -2.34%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8995 0.8645 0.8386 0.7172 -0.22%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 31/03/00 - - - -
Price 2.19 0.00 0.00 0.00 -
P/RPS 1.38 0.00 0.00 0.00 -100.00%
P/EPS 8.57 0.00 0.00 0.00 -100.00%
EY 11.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 19/05/00 25/02/00 30/11/99 - -
Price 2.40 2.35 0.00 0.00 -
P/RPS 1.51 1.46 0.00 0.00 -100.00%
P/EPS 9.39 7.36 0.00 0.00 -100.00%
EY 10.65 13.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment