[CHOOBEE] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -64.73%
YoY- -86.1%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 387,261 382,330 354,488 402,114 398,074 385,578 419,092 -5.11%
PBT -17,465 -1,466 10,060 1,345 3,673 12,436 15,896 -
Tax 3,658 124 -2,640 -214 -466 -2,108 -1,436 -
NP -13,806 -1,342 7,420 1,131 3,206 10,328 14,460 -
-
NP to SH -13,806 -1,342 7,420 1,131 3,206 10,328 14,460 -
-
Tax Rate - - 26.24% 15.91% 12.69% 16.95% 9.03% -
Total Cost 401,067 383,672 347,068 400,983 394,868 375,250 404,632 -0.58%
-
Net Worth 609,925 619,653 621,614 621,614 621,614 625,536 627,497 -1.87%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 1,307 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 609,925 619,653 621,614 621,614 621,614 625,536 627,497 -1.87%
NOSH 196,117 197,536 197,536 197,536 197,536 197,536 197,536 -0.47%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -3.57% -0.35% 2.09% 0.28% 0.81% 2.68% 3.45% -
ROE -2.26% -0.22% 1.19% 0.18% 0.52% 1.65% 2.30% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 197.46 194.97 180.78 205.06 203.00 196.63 213.72 -5.12%
EPS -7.04 -0.68 3.80 0.58 1.64 5.26 7.36 -
DPS 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.11 3.16 3.17 3.17 3.17 3.19 3.20 -1.87%
Adjusted Per Share Value based on latest NOSH - 197,536
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 197.55 195.03 180.83 205.13 203.07 196.69 213.79 -5.11%
EPS -7.04 -0.68 3.79 0.58 1.64 5.27 7.38 -
DPS 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1113 3.161 3.171 3.171 3.171 3.191 3.201 -1.87%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.80 0.93 0.86 0.92 0.93 0.925 0.98 -
P/RPS 0.41 0.48 0.48 0.45 0.46 0.47 0.46 -7.36%
P/EPS -11.36 -135.89 22.73 159.51 56.87 17.56 13.29 -
EY -8.80 -0.74 4.40 0.63 1.76 5.69 7.52 -
DY 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.27 0.29 0.29 0.29 0.31 -11.03%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 22/08/24 28/05/24 22/02/24 28/11/23 23/08/23 26/05/23 -
Price 0.69 0.85 0.94 0.89 0.92 0.95 0.97 -
P/RPS 0.35 0.44 0.52 0.43 0.45 0.48 0.45 -15.38%
P/EPS -9.80 -124.20 24.84 154.31 56.26 18.04 13.15 -
EY -10.20 -0.81 4.03 0.65 1.78 5.54 7.60 -
DY 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.30 0.28 0.29 0.30 0.30 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment