[OIB] QoQ Annualized Quarter Result on 30-Jun-2011 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -3282.53%
YoY- -665.78%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 97,566 103,214 59,248 94,742 82,804 82,672 85,692 9.02%
PBT 22,580 26,194 16,420 -3,894 2,962 4,546 8,768 87.77%
Tax -6,406 -6,624 -4,152 -1,006 -1,306 -3,384 -4,076 35.13%
NP 16,173 19,570 12,268 -4,900 1,656 1,162 4,692 128.01%
-
NP to SH 11,594 14,044 10,724 -7,044 221 18 3,568 119.22%
-
Tax Rate 28.37% 25.29% 25.29% - 44.09% 74.44% 46.49% -
Total Cost 81,393 83,644 46,980 99,642 81,148 81,510 81,000 0.32%
-
Net Worth 181,062 180,979 269,005 266,130 278,510 270,900 279,313 -25.07%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - 9,052 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 181,062 180,979 269,005 266,130 278,510 270,900 279,313 -25.07%
NOSH 90,531 90,489 90,574 90,520 92,222 90,000 90,101 0.31%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 16.58% 18.96% 20.71% -5.17% 2.00% 1.41% 5.48% -
ROE 6.40% 7.76% 3.99% -2.65% 0.08% 0.01% 1.28% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 107.77 114.06 65.41 104.66 89.79 91.86 95.11 8.67%
EPS 10.35 15.52 11.84 -7.78 0.24 0.02 3.96 89.63%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.97 2.94 3.02 3.01 3.10 -25.31%
Adjusted Per Share Value based on latest NOSH - 90,547
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 21.00 22.22 12.75 20.39 17.82 17.80 18.45 9.00%
EPS 2.50 3.02 2.31 -1.52 0.05 0.00 0.77 119.10%
DPS 0.00 0.00 0.00 1.95 0.00 0.00 0.00 -
NAPS 0.3897 0.3896 0.579 0.5728 0.5995 0.5831 0.6012 -25.08%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.21 1.27 1.24 1.25 1.25 1.20 1.33 -
P/RPS 1.12 1.11 1.90 1.19 1.39 1.31 1.40 -13.81%
P/EPS 9.45 8.18 10.47 -16.06 520.83 6,000.00 33.59 -57.03%
EY 10.58 12.22 9.55 -6.23 0.19 0.02 2.98 132.54%
DY 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.42 0.43 0.41 0.40 0.43 26.22%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 16/05/12 29/02/12 25/11/11 22/08/11 12/05/11 08/02/11 12/11/10 -
Price 1.21 1.25 1.31 1.24 1.28 1.25 1.39 -
P/RPS 1.12 1.10 2.00 1.18 1.43 1.36 1.46 -16.18%
P/EPS 9.45 8.05 11.06 -15.93 533.33 6,250.00 35.10 -58.27%
EY 10.58 12.42 9.04 -6.28 0.19 0.02 2.85 139.55%
DY 0.00 0.00 0.00 8.06 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.44 0.42 0.42 0.42 0.45 22.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment