[OIB] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -7.95%
YoY- -18.11%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 137,604 152,316 122,476 104,683 92,462 99,534 90,520 32.24%
PBT 19,386 20,222 11,952 11,992 12,710 12,274 12,980 30.69%
Tax -5,524 -5,748 -3,316 -4,267 -4,318 -4,010 -4,132 21.37%
NP 13,862 14,474 8,636 7,725 8,392 8,264 8,848 34.92%
-
NP to SH 13,862 14,474 8,636 7,725 8,392 8,264 8,848 34.92%
-
Tax Rate 28.49% 28.42% 27.74% 35.58% 33.97% 32.67% 31.83% -
Total Cost 123,741 137,842 113,840 96,958 84,070 91,270 81,672 31.94%
-
Net Worth 188,136 184,525 184,414 181,752 180,986 178,243 180,736 2.71%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 6,298 - - - -
Div Payout % - - - 81.53% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 188,136 184,525 184,414 181,752 180,986 178,243 180,736 2.71%
NOSH 90,017 90,012 89,958 89,976 90,042 90,021 89,918 0.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 10.07% 9.50% 7.05% 7.38% 9.08% 8.30% 9.77% -
ROE 7.37% 7.84% 4.68% 4.25% 4.64% 4.64% 4.90% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 152.86 169.22 136.15 116.34 102.69 110.57 100.67 32.14%
EPS 15.40 16.08 9.60 8.58 9.32 9.18 9.84 34.83%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 2.09 2.05 2.05 2.02 2.01 1.98 2.01 2.63%
Adjusted Per Share Value based on latest NOSH - 90,254
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 29.62 32.79 26.36 22.53 19.90 21.42 19.48 32.26%
EPS 2.98 3.12 1.86 1.66 1.81 1.78 1.90 35.02%
DPS 0.00 0.00 0.00 1.36 0.00 0.00 0.00 -
NAPS 0.405 0.3972 0.397 0.3912 0.3896 0.3837 0.389 2.72%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.60 1.23 1.13 1.45 1.39 1.48 2.26 -
P/RPS 1.05 0.73 0.83 1.25 1.35 1.34 2.24 -39.68%
P/EPS 10.39 7.65 11.77 16.89 14.91 16.12 22.97 -41.10%
EY 9.63 13.07 8.50 5.92 6.71 6.20 4.35 69.94%
DY 0.00 0.00 0.00 4.83 0.00 0.00 0.00 -
P/NAPS 0.77 0.60 0.55 0.72 0.69 0.75 1.12 -22.12%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 07/02/02 26/11/01 16/08/01 17/05/01 15/02/01 09/11/00 -
Price 1.50 1.40 1.35 1.28 1.40 1.41 1.80 -
P/RPS 0.98 0.83 0.99 1.10 1.36 1.28 1.79 -33.10%
P/EPS 9.74 8.71 14.06 14.91 15.02 15.36 18.29 -34.32%
EY 10.27 11.49 7.11 6.71 6.66 6.51 5.47 52.24%
DY 0.00 0.00 0.00 5.47 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.66 0.63 0.70 0.71 0.90 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment