[DOLMITE] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -67.64%
YoY- -3.95%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 89,026 59,021 37,588 102,103 86,272 54,148 0 -100.00%
PBT -29,557 -18,961 -11,177 -98,359 -60,036 -31,699 0 -100.00%
Tax 29,557 101 11,177 98,359 60,036 6,010 0 -100.00%
NP 0 -18,860 0 0 0 -25,689 0 -
-
NP to SH -29,506 -18,860 -9,700 -89,033 -53,109 -25,689 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 89,026 77,881 37,588 102,103 86,272 79,837 0 -100.00%
-
Net Worth 54,811 6,628,196 73,616 80,927 116,045 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 54,811 6,628,196 73,616 80,927 116,045 0 0 -100.00%
NOSH 126,526 126,492 126,466 122,228 126,480 126,484 126,489 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% -31.95% 0.00% 0.00% 0.00% -47.44% 0.00% -
ROE -53.83% -0.28% -13.18% -110.02% -45.77% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 70.36 46.66 29.72 83.53 68.21 42.81 0.00 -100.00%
EPS -23.32 -14.91 -7.67 -70.39 -41.99 -20.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4332 52.40 0.5821 0.6621 0.9175 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 126,502
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 15.07 9.99 6.36 17.28 14.60 9.17 0.00 -100.00%
EPS -4.99 -3.19 -1.64 -15.07 -8.99 -4.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 11.2192 0.1246 0.137 0.1964 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.00 3.04 4.28 0.00 0.00 0.00 0.00 -
P/RPS 2.84 6.52 14.40 0.00 0.00 0.00 0.00 -100.00%
P/EPS -8.58 -20.39 -55.80 0.00 0.00 0.00 0.00 -100.00%
EY -11.66 -4.90 -1.79 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.62 0.06 7.35 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/11/00 26/09/00 29/05/00 23/02/00 26/11/99 - - -
Price 2.00 2.40 3.76 3.72 0.00 0.00 0.00 -
P/RPS 2.84 5.14 12.65 4.45 0.00 0.00 0.00 -100.00%
P/EPS -8.58 -16.10 -49.02 -5.11 0.00 0.00 0.00 -100.00%
EY -11.66 -6.21 -2.04 -19.58 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.62 0.05 6.46 5.62 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment