[BPURI] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 55.1%
YoY- 124.14%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 344,764 458,713 425,077 407,734 344,344 320,251 295,400 10.86%
PBT 6,240 9,236 6,733 6,550 5,660 5,738 5,466 9.23%
Tax -400 -3,471 -1,341 -1,202 -2,212 -3,353 -3,558 -76.73%
NP 5,840 5,765 5,392 5,348 3,448 2,385 1,908 110.95%
-
NP to SH 5,840 5,765 5,392 5,348 3,448 2,385 1,908 110.95%
-
Tax Rate 6.41% 37.58% 19.92% 18.35% 39.08% 58.43% 65.09% -
Total Cost 338,924 452,948 419,685 402,386 340,896 317,866 293,492 10.08%
-
Net Worth 10,227 8,769 7,048 5,675 3,859 3,005 2,050 192.25%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 10,227 8,769 7,048 5,675 3,859 3,005 2,050 192.25%
NOSH 39,999 40,007 40,000 39,970 39,907 40,013 39,972 0.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.69% 1.26% 1.27% 1.31% 1.00% 0.74% 0.65% -
ROE 57.10% 65.74% 76.50% 94.23% 89.35% 79.37% 93.05% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 861.91 1,146.58 1,062.69 1,020.10 862.86 800.36 739.02 10.80%
EPS 14.60 14.41 13.48 13.38 8.64 5.96 4.77 110.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2557 0.2192 0.1762 0.142 0.0967 0.0751 0.0513 192.07%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 51.09 67.97 62.99 60.42 51.03 47.46 43.77 10.86%
EPS 0.87 0.85 0.80 0.79 0.51 0.35 0.28 113.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0152 0.013 0.0104 0.0084 0.0057 0.0045 0.003 195.28%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.49 1.10 0.69 0.80 0.82 0.90 1.01 -
P/RPS 0.17 0.10 0.06 0.08 0.10 0.11 0.14 13.83%
P/EPS 10.21 7.63 5.12 5.98 9.49 15.10 21.16 -38.50%
EY 9.80 13.10 19.54 16.73 10.54 6.62 4.73 62.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.83 5.02 3.92 5.63 8.48 11.98 19.69 -55.60%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 28/02/02 27/11/01 29/08/01 25/05/01 26/02/01 28/11/00 -
Price 1.71 1.15 1.00 0.90 0.83 0.88 1.06 -
P/RPS 0.20 0.10 0.09 0.09 0.10 0.11 0.14 26.87%
P/EPS 11.71 7.98 7.42 6.73 9.61 14.76 22.21 -34.76%
EY 8.54 12.53 13.48 14.87 10.41 6.77 4.50 53.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.69 5.25 5.68 6.34 8.58 11.72 20.66 -52.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment