[ASAS] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 12.71%
YoY- -372.06%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 25,476 27,858 30,729 22,322 18,868 37,272 35,348 -19.63%
PBT 5,800 -12,127 -8,950 -10,380 -12,340 2,949 4,721 14.72%
Tax -1,684 12,127 8,950 10,380 12,340 -916 -1,037 38.19%
NP 4,116 0 0 0 0 2,033 3,684 7.67%
-
NP to SH 4,116 -12,484 -9,701 -10,828 -12,404 2,033 3,684 7.67%
-
Tax Rate 29.03% - - - - 31.06% 21.97% -
Total Cost 21,360 27,858 30,729 22,322 18,868 35,239 31,664 -23.10%
-
Net Worth 301,649 302,124 307,296 308,865 311,325 314,999 315,845 -3.02%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 301,649 302,124 307,296 308,865 311,325 314,999 315,845 -3.02%
NOSH 190,555 191,472 191,473 191,307 191,419 191,792 191,874 -0.45%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 16.16% 0.00% 0.00% 0.00% 0.00% 5.45% 10.42% -
ROE 1.36% -4.13% -3.16% -3.51% -3.98% 0.65% 1.17% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.37 14.55 16.05 11.67 9.86 19.43 18.42 -19.24%
EPS 2.16 -6.52 -5.07 -5.66 -6.48 1.06 1.92 8.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.583 1.5779 1.6049 1.6145 1.6264 1.6424 1.6461 -2.57%
Adjusted Per Share Value based on latest NOSH - 191,157
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.36 14.60 16.11 11.70 9.89 19.54 18.53 -19.61%
EPS 2.16 -6.54 -5.09 -5.68 -6.50 1.07 1.93 7.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5814 1.5839 1.611 1.6192 1.6321 1.6514 1.6558 -3.02%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.62 0.61 0.57 0.57 0.55 0.65 1.48 -
P/RPS 4.64 4.19 3.55 4.89 5.58 3.34 8.03 -30.64%
P/EPS 28.70 -9.36 -11.25 -10.07 -8.49 61.32 77.08 -48.27%
EY 3.48 -10.69 -8.89 -9.93 -11.78 1.63 1.30 92.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.36 0.35 0.34 0.40 0.90 -42.76%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 28/02/02 26/11/01 29/08/01 30/05/01 28/02/01 29/11/00 -
Price 0.68 0.62 0.66 0.68 0.56 0.64 0.92 -
P/RPS 5.09 4.26 4.11 5.83 5.68 3.29 4.99 1.33%
P/EPS 31.48 -9.51 -13.03 -12.01 -8.64 60.38 47.92 -24.45%
EY 3.18 -10.52 -7.68 -8.32 -11.57 1.66 2.09 32.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.41 0.42 0.34 0.39 0.56 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment