[SHL] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -5.83%
YoY- -20.63%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 178,462 170,228 181,184 208,523 220,425 234,960 244,812 -18.95%
PBT 17,466 18,920 29,004 32,991 36,308 33,724 30,356 -30.75%
Tax -6,997 -7,284 -12,288 -10,872 -12,820 -14,680 -14,888 -39.46%
NP 10,469 11,636 16,716 22,119 23,488 19,044 15,468 -22.85%
-
NP to SH 10,469 11,636 16,716 22,119 23,488 19,044 15,468 -22.85%
-
Tax Rate 40.06% 38.50% 42.37% 32.95% 35.31% 43.53% 49.04% -
Total Cost 167,993 158,592 164,468 186,404 196,937 215,916 229,344 -18.69%
-
Net Worth 361,530 369,038 368,956 365,380 374,928 366,954 360,419 0.20%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 15,063 - - 11,300 - - - -
Div Payout % 143.88% - - 51.09% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 361,530 369,038 368,956 365,380 374,928 366,954 360,419 0.20%
NOSH 188,297 188,284 188,243 188,340 188,406 188,181 187,718 0.20%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.87% 6.84% 9.23% 10.61% 10.66% 8.11% 6.32% -
ROE 2.90% 3.15% 4.53% 6.05% 6.26% 5.19% 4.29% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 94.78 90.41 96.25 110.72 116.99 124.86 130.41 -19.11%
EPS 5.56 6.18 8.88 11.76 12.47 10.12 8.24 -23.01%
DPS 8.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.92 1.96 1.96 1.94 1.99 1.95 1.92 0.00%
Adjusted Per Share Value based on latest NOSH - 188,089
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 73.74 70.34 74.87 86.16 91.08 97.09 101.16 -18.95%
EPS 4.33 4.81 6.91 9.14 9.71 7.87 6.39 -22.79%
DPS 6.22 0.00 0.00 4.67 0.00 0.00 0.00 -
NAPS 1.4939 1.5249 1.5245 1.5098 1.5492 1.5163 1.4893 0.20%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.20 1.15 1.27 1.05 1.51 1.61 2.20 -
P/RPS 1.27 1.27 1.32 0.95 1.29 1.29 1.69 -17.30%
P/EPS 21.58 18.61 14.30 8.94 12.11 15.91 26.70 -13.19%
EY 4.63 5.37 6.99 11.18 8.26 6.29 3.75 15.04%
DY 6.67 0.00 0.00 5.71 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.65 0.54 0.76 0.83 1.15 -32.97%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 29/11/01 24/08/01 23/05/01 27/02/01 29/11/00 29/08/00 -
Price 1.20 1.16 1.31 1.15 1.25 1.41 1.82 -
P/RPS 1.27 1.28 1.36 1.04 1.07 1.13 1.40 -6.27%
P/EPS 21.58 18.77 14.75 9.79 10.03 13.93 22.09 -1.54%
EY 4.63 5.33 6.78 10.21 9.97 7.18 4.53 1.46%
DY 6.67 0.00 0.00 5.22 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.67 0.59 0.63 0.72 0.95 -23.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment