[BJMEDIA] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -341.16%
YoY- -247.01%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 30,492 33,104 48,781 56,544 28,339 59,352 60,142 -38.15%
PBT -4,352 -4,308 -1,815 -1,176 -142 -1,820 1,645 -
Tax 4,352 4,308 1,815 1,176 142 -320 -511 -
NP 0 0 0 0 0 -2,140 1,134 -
-
NP to SH -4,364 -4,308 -1,458 -1,672 -379 -2,140 1,134 -
-
Tax Rate - - - - - - 31.06% -
Total Cost 30,492 33,104 48,781 56,544 28,339 61,492 59,008 -37.31%
-
Net Worth 49,550 50,739 51,701 51,893 52,708 53,519 54,060 -5.97%
Dividend
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 49,550 50,739 51,701 51,893 52,708 53,519 54,060 -5.97%
NOSH 39,963 40,037 39,945 39,936 39,894 39,925 39,929 0.06%
Ratio Analysis
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -3.61% 1.89% -
ROE -8.81% -8.49% -2.82% -3.22% -0.72% -4.00% 2.10% -
Per Share
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 76.30 82.68 122.12 141.59 71.03 148.66 150.62 -38.18%
EPS -10.92 -10.76 -3.65 -4.19 -0.95 -5.36 2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2399 1.2673 1.2943 1.2994 1.3212 1.3405 1.3539 -6.03%
Adjusted Per Share Value based on latest NOSH - 39,954
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 12.97 14.08 20.75 24.05 12.05 25.25 25.58 -38.14%
EPS -1.86 -1.83 -0.62 -0.71 -0.16 -0.91 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2108 0.2158 0.2199 0.2207 0.2242 0.2277 0.23 -5.97%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 24/08/01 30/05/01 28/02/01 20/11/00 27/09/00 09/08/00 24/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment