[BJMEDIA] QoQ Quarter Result on 31-Oct-2000 [#3]

Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -660.9%
YoY- -228.11%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 6,970 8,276 6,373 14,069 13,501 14,838 14,757 -41.17%
PBT -1,099 -1,077 -933 -740 312 -455 783 -
Tax 1,099 1,077 933 740 -156 -80 -502 -
NP 0 0 0 0 156 -535 281 -
-
NP to SH -1,105 -1,077 -204 -875 156 -535 281 -
-
Tax Rate - - - - 50.00% - 64.11% -
Total Cost 6,970 8,276 6,373 14,069 13,345 15,373 14,476 -40.36%
-
Net Worth 49,640 50,739 51,771 51,916 52,848 53,519 54,349 -6.20%
Dividend
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - 2,007 -
Div Payout % - - - - - - 714.29% -
Equity
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 49,640 50,739 51,771 51,916 52,848 53,519 54,349 -6.20%
NOSH 40,036 40,037 40,000 39,954 40,000 39,925 40,142 -0.18%
Ratio Analysis
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 1.16% -3.61% 1.90% -
ROE -2.23% -2.12% -0.39% -1.69% 0.30% -1.00% 0.52% -
Per Share
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 17.41 20.67 15.93 35.21 33.75 37.16 36.76 -41.06%
EPS -2.76 -2.69 0.51 -2.19 0.39 -1.34 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.2399 1.2673 1.2943 1.2994 1.3212 1.3405 1.3539 -6.03%
Adjusted Per Share Value based on latest NOSH - 39,954
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 2.96 3.52 2.71 5.98 5.74 6.31 6.28 -41.26%
EPS -0.47 -0.46 -0.09 -0.37 0.07 -0.23 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.85 -
NAPS 0.2112 0.2158 0.2202 0.2208 0.2248 0.2277 0.2312 -6.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 24/08/01 30/05/01 28/02/01 20/11/00 27/09/00 09/08/00 24/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment