[PCCS] QoQ Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -40.1%
YoY- 188.13%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 435,116 448,407 524,930 573,176 615,180 595,186 628,936 -21.83%
PBT 7,912 2,122 13,616 18,718 28,700 -18,582 -18,360 -
Tax 756 5,702 -1,876 -2,972 -2,296 1,390 -1,848 -
NP 8,668 7,824 11,740 15,746 26,404 -17,192 -20,208 -
-
NP to SH 8,708 7,808 11,765 15,822 26,412 -17,242 -20,262 -
-
Tax Rate -9.56% -268.71% 13.78% 15.88% 8.00% - - -
Total Cost 426,448 440,583 513,190 557,430 588,776 612,378 649,144 -24.48%
-
Net Worth 125,886 122,961 127,611 129,949 127,365 124,052 126,599 -0.37%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 125,886 122,961 127,611 129,949 127,365 124,052 126,599 -0.37%
NOSH 60,304 59,992 60,027 60,022 60,027 60,006 60,019 0.31%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 1.99% 1.74% 2.24% 2.75% 4.29% -2.89% -3.21% -
ROE 6.92% 6.35% 9.22% 12.18% 20.74% -13.90% -16.01% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 721.53 747.44 874.49 954.93 1,024.83 991.86 1,047.88 -22.07%
EPS 14.44 13.04 19.60 26.36 44.00 -28.73 -33.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0875 2.0496 2.1259 2.165 2.1218 2.0673 2.1093 -0.69%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 195.10 201.06 235.37 257.01 275.84 266.87 282.01 -21.83%
EPS 3.90 3.50 5.28 7.09 11.84 -7.73 -9.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5645 0.5513 0.5722 0.5827 0.5711 0.5562 0.5677 -0.37%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.55 0.64 0.45 0.62 0.39 0.35 0.42 -
P/RPS 0.08 0.09 0.05 0.06 0.04 0.04 0.04 58.94%
P/EPS 3.81 4.92 2.30 2.35 0.89 -1.22 -1.24 -
EY 26.25 20.34 43.56 42.52 112.82 -82.10 -80.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.21 0.29 0.18 0.17 0.20 19.17%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 31/05/10 24/02/10 26/11/09 28/08/09 29/05/09 26/02/09 -
Price 0.65 0.68 0.55 0.79 0.72 0.40 0.43 -
P/RPS 0.09 0.09 0.06 0.08 0.07 0.04 0.04 71.96%
P/EPS 4.50 5.22 2.81 3.00 1.64 -1.39 -1.27 -
EY 22.22 19.14 35.64 33.37 61.11 -71.83 -78.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.26 0.36 0.34 0.19 0.20 34.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment