[PCCS] YoY Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -40.1%
YoY- 188.13%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 309,866 389,438 415,690 573,176 575,620 502,644 436,690 -5.55%
PBT -5,804 5,902 5,392 18,718 -15,786 4,106 19,666 -
Tax -1,882 -342 -100 -2,972 -2,144 -1,266 -2,980 -7.36%
NP -7,686 5,560 5,292 15,746 -17,930 2,840 16,686 -
-
NP to SH -7,686 5,560 5,272 15,822 -17,954 2,610 16,432 -
-
Tax Rate - 5.79% 1.85% 15.88% - 30.83% 15.15% -
Total Cost 317,552 383,878 410,398 557,430 593,550 499,804 420,004 -4.54%
-
Net Worth 117,613 119,221 122,637 129,949 126,488 137,355 139,762 -2.83%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 117,613 119,221 122,637 129,949 126,488 137,355 139,762 -2.83%
NOSH 60,046 60,043 59,954 60,022 60,006 60,138 60,014 0.00%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -2.48% 1.43% 1.27% 2.75% -3.11% 0.57% 3.82% -
ROE -6.53% 4.66% 4.30% 12.18% -14.19% 1.90% 11.76% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 516.04 648.60 693.34 954.93 959.26 835.81 727.64 -5.56%
EPS -12.80 9.26 8.82 26.36 -29.92 4.34 27.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9587 1.9856 2.0455 2.165 2.1079 2.284 2.3288 -2.84%
Adjusted Per Share Value based on latest NOSH - 59,999
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 138.94 174.62 186.39 257.01 258.10 225.38 195.81 -5.55%
EPS -3.45 2.49 2.36 7.09 -8.05 1.17 7.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5274 0.5346 0.5499 0.5827 0.5672 0.6159 0.6267 -2.83%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.47 0.52 0.63 0.62 0.62 0.89 0.98 -
P/RPS 0.09 0.08 0.09 0.06 0.06 0.11 0.13 -5.93%
P/EPS -3.67 5.62 7.16 2.35 -2.07 20.51 3.58 -
EY -27.23 17.81 13.96 42.52 -48.26 4.88 27.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.31 0.29 0.29 0.39 0.42 -8.89%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 17/11/11 18/11/10 26/11/09 28/11/08 30/11/07 28/11/06 -
Price 0.45 0.48 0.51 0.79 0.58 0.88 0.96 -
P/RPS 0.09 0.07 0.07 0.08 0.06 0.11 0.13 -5.93%
P/EPS -3.52 5.18 5.80 3.00 -1.94 20.28 3.51 -
EY -28.44 19.29 17.24 33.37 -51.59 4.93 28.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.25 0.36 0.28 0.39 0.41 -9.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment