[PCCS] QoQ Annualized Quarter Result on 31-Dec-2008 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -12.86%
YoY- -720.29%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 573,176 615,180 595,186 628,936 575,620 630,792 481,952 12.23%
PBT 18,718 28,700 -18,582 -18,360 -15,786 4,368 281 1539.05%
Tax -2,972 -2,296 1,390 -1,848 -2,144 -1,336 -997 106.98%
NP 15,746 26,404 -17,192 -20,208 -17,930 3,032 -716 -
-
NP to SH 15,822 26,412 -17,242 -20,262 -17,954 3,004 -847 -
-
Tax Rate 15.88% 8.00% - - - 30.59% 354.80% -
Total Cost 557,430 588,776 612,378 649,144 593,550 627,760 482,668 10.06%
-
Net Worth 129,949 127,365 124,052 126,599 126,488 131,809 128,755 0.61%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 129,949 127,365 124,052 126,599 126,488 131,809 128,755 0.61%
NOSH 60,022 60,027 60,006 60,019 60,006 60,080 60,200 -0.19%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.75% 4.29% -2.89% -3.21% -3.11% 0.48% -0.15% -
ROE 12.18% 20.74% -13.90% -16.01% -14.19% 2.28% -0.66% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 954.93 1,024.83 991.86 1,047.88 959.26 1,049.92 800.58 12.45%
EPS 26.36 44.00 -28.73 -33.76 -29.92 5.00 -1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.165 2.1218 2.0673 2.1093 2.1079 2.1939 2.1388 0.81%
Adjusted Per Share Value based on latest NOSH - 60,038
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 257.01 275.84 266.87 282.01 258.10 282.84 216.10 12.24%
EPS 7.09 11.84 -7.73 -9.09 -8.05 1.35 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5827 0.5711 0.5562 0.5677 0.5672 0.591 0.5773 0.62%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.62 0.39 0.35 0.42 0.62 0.68 0.76 -
P/RPS 0.06 0.04 0.04 0.04 0.06 0.06 0.09 -23.66%
P/EPS 2.35 0.89 -1.22 -1.24 -2.07 13.60 -54.02 -
EY 42.52 112.82 -82.10 -80.38 -48.26 7.35 -1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.18 0.17 0.20 0.29 0.31 0.36 -13.41%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 28/08/09 29/05/09 26/02/09 28/11/08 27/08/08 30/05/08 -
Price 0.79 0.72 0.40 0.43 0.58 0.66 1.00 -
P/RPS 0.08 0.07 0.04 0.04 0.06 0.06 0.12 -23.66%
P/EPS 3.00 1.64 -1.39 -1.27 -1.94 13.20 -71.07 -
EY 33.37 61.11 -71.83 -78.51 -51.59 7.58 -1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.19 0.20 0.28 0.30 0.47 -16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment