[PCCS] QoQ Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 14.91%
YoY- -1935.66%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 524,930 573,176 615,180 595,186 628,936 575,620 630,792 -11.49%
PBT 13,616 18,718 28,700 -18,582 -18,360 -15,786 4,368 112.95%
Tax -1,876 -2,972 -2,296 1,390 -1,848 -2,144 -1,336 25.31%
NP 11,740 15,746 26,404 -17,192 -20,208 -17,930 3,032 145.97%
-
NP to SH 11,765 15,822 26,412 -17,242 -20,262 -17,954 3,004 147.84%
-
Tax Rate 13.78% 15.88% 8.00% - - - 30.59% -
Total Cost 513,190 557,430 588,776 612,378 649,144 593,550 627,760 -12.53%
-
Net Worth 127,611 129,949 127,365 124,052 126,599 126,488 131,809 -2.12%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 127,611 129,949 127,365 124,052 126,599 126,488 131,809 -2.12%
NOSH 60,027 60,022 60,027 60,006 60,019 60,006 60,080 -0.05%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.24% 2.75% 4.29% -2.89% -3.21% -3.11% 0.48% -
ROE 9.22% 12.18% 20.74% -13.90% -16.01% -14.19% 2.28% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 874.49 954.93 1,024.83 991.86 1,047.88 959.26 1,049.92 -11.44%
EPS 19.60 26.36 44.00 -28.73 -33.76 -29.92 5.00 147.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1259 2.165 2.1218 2.0673 2.1093 2.1079 2.1939 -2.07%
Adjusted Per Share Value based on latest NOSH - 60,073
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 235.37 257.01 275.84 266.87 282.01 258.10 282.84 -11.49%
EPS 5.28 7.09 11.84 -7.73 -9.09 -8.05 1.35 147.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5722 0.5827 0.5711 0.5562 0.5677 0.5672 0.591 -2.12%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.45 0.62 0.39 0.35 0.42 0.62 0.68 -
P/RPS 0.05 0.06 0.04 0.04 0.04 0.06 0.06 -11.41%
P/EPS 2.30 2.35 0.89 -1.22 -1.24 -2.07 13.60 -69.31%
EY 43.56 42.52 112.82 -82.10 -80.38 -48.26 7.35 226.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.29 0.18 0.17 0.20 0.29 0.31 -22.81%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 26/11/09 28/08/09 29/05/09 26/02/09 28/11/08 27/08/08 -
Price 0.55 0.79 0.72 0.40 0.43 0.58 0.66 -
P/RPS 0.06 0.08 0.07 0.04 0.04 0.06 0.06 0.00%
P/EPS 2.81 3.00 1.64 -1.39 -1.27 -1.94 13.20 -64.24%
EY 35.64 33.37 61.11 -71.83 -78.51 -51.59 7.58 179.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.34 0.19 0.20 0.28 0.30 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment