[PCCS] QoQ Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 283.55%
YoY- 127.02%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 501,624 532,871 570,841 595,252 517,560 357,376 366,222 23.35%
PBT -14,196 -12,502 4,500 4,416 -3,164 -16,910 -18,186 -15.23%
Tax -1,716 -214 106 -886 -332 -485 -418 156.60%
NP -15,912 -12,716 4,606 3,530 -3,496 -17,395 -18,605 -9.90%
-
NP to SH -12,416 -10,255 6,770 6,292 -3,428 -17,465 -18,212 -22.55%
-
Tax Rate - - -2.36% 20.06% - - - -
Total Cost 517,536 545,587 566,234 591,722 521,056 374,771 384,827 21.86%
-
Net Worth 73,058 79,957 167,776 199,460 102,123 106,568 104,948 -21.47%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 73,058 79,957 167,776 199,460 102,123 106,568 104,948 -21.47%
NOSH 46,817 49,512 88,159 107,006 58,698 60,533 58,748 -14.05%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -3.17% -2.39% 0.81% 0.59% -0.68% -4.87% -5.08% -
ROE -16.99% -12.83% 4.04% 3.15% -3.36% -16.39% -17.35% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1,071.45 1,076.23 647.51 556.27 881.72 590.38 623.37 43.53%
EPS -26.52 -21.19 7.68 5.88 -5.84 -28.99 -31.00 -9.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5605 1.6149 1.9031 1.864 1.7398 1.7605 1.7864 -8.62%
Adjusted Per Share Value based on latest NOSH - 90,977
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 224.99 239.00 256.03 266.98 232.14 160.29 164.26 23.35%
EPS -5.57 -4.60 3.04 2.82 -1.54 -7.83 -8.17 -22.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3277 0.3586 0.7525 0.8946 0.458 0.478 0.4707 -21.46%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.46 0.54 0.735 0.40 0.37 0.505 0.45 -
P/RPS 0.04 0.05 0.11 0.07 0.04 0.09 0.07 -31.16%
P/EPS -1.73 -2.61 9.57 6.80 -6.34 -1.75 -1.45 12.50%
EY -57.65 -38.36 10.45 14.70 -15.78 -57.13 -68.89 -11.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.39 0.21 0.21 0.29 0.25 10.41%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 31/05/16 23/02/16 20/11/15 21/08/15 29/05/15 25/02/15 -
Price 0.43 0.55 0.77 0.525 0.34 0.44 0.535 -
P/RPS 0.04 0.05 0.12 0.09 0.04 0.07 0.09 -41.79%
P/EPS -1.62 -2.66 10.03 8.93 -5.82 -1.53 -1.73 -4.28%
EY -61.67 -37.66 9.97 11.20 -17.18 -65.57 -57.94 4.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.40 0.28 0.20 0.25 0.30 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment