[PCCS] QoQ Quarter Result on 30-Sep-2015 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 567.09%
YoY- 239.92%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 125,406 104,740 130,505 168,236 129,390 82,709 100,250 16.11%
PBT -3,549 -15,877 1,167 2,999 -791 -3,270 -2,410 29.46%
Tax -429 -294 523 -360 -83 -171 -3 2642.86%
NP -3,978 -16,171 1,690 2,639 -874 -3,441 -2,413 39.59%
-
NP to SH -3,104 -15,333 1,932 4,003 -857 -3,806 -2,014 33.46%
-
Tax Rate - - -44.82% 12.00% - - - -
Total Cost 129,384 120,911 128,815 165,597 130,264 86,150 102,663 16.69%
-
Net Worth 73,058 93,059 130,382 169,581 102,123 120,847 89,497 -12.66%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 73,058 93,059 130,382 169,581 102,123 120,847 89,497 -12.66%
NOSH 46,817 57,625 68,510 90,977 58,698 68,438 50,099 -4.42%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -3.17% -15.44% 1.29% 1.57% -0.68% -4.16% -2.41% -
ROE -4.25% -16.48% 1.48% 2.36% -0.84% -3.15% -2.25% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 267.86 181.76 190.49 184.92 220.43 120.85 200.10 21.48%
EPS -6.63 -26.95 2.82 4.40 -1.46 -5.73 -4.02 39.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5605 1.6149 1.9031 1.864 1.7398 1.7658 1.7864 -8.62%
Adjusted Per Share Value based on latest NOSH - 90,977
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 56.25 46.98 58.53 75.46 58.03 37.10 44.96 16.12%
EPS -1.39 -6.88 0.87 1.80 -0.38 -1.71 -0.90 33.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3277 0.4174 0.5848 0.7606 0.458 0.542 0.4014 -12.66%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.46 0.54 0.735 0.40 0.37 0.505 0.45 -
P/RPS 0.17 0.30 0.39 0.22 0.17 0.42 0.22 -15.80%
P/EPS -6.94 -2.03 26.06 9.09 -25.34 -9.08 -11.19 -27.29%
EY -14.41 -49.27 3.84 11.00 -3.95 -11.01 -8.93 37.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.39 0.21 0.21 0.29 0.25 10.41%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 31/05/16 23/02/16 20/11/15 21/08/15 29/05/15 25/02/15 -
Price 0.43 0.55 0.77 0.525 0.34 0.44 0.535 -
P/RPS 0.16 0.30 0.40 0.28 0.15 0.36 0.27 -29.47%
P/EPS -6.49 -2.07 27.30 11.93 -23.29 -7.91 -13.31 -38.07%
EY -15.42 -48.38 3.66 8.38 -4.29 -12.64 -7.51 61.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.40 0.28 0.20 0.25 0.30 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment