[PCCS] QoQ Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 7.61%
YoY- 137.18%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 487,626 501,624 532,871 570,841 595,252 517,560 357,376 22.94%
PBT -22,080 -14,196 -12,502 4,500 4,416 -3,164 -16,910 19.40%
Tax -1,568 -1,716 -214 106 -886 -332 -485 118.17%
NP -23,648 -15,912 -12,716 4,606 3,530 -3,496 -17,395 22.65%
-
NP to SH -18,890 -12,416 -10,255 6,770 6,292 -3,428 -17,465 5.35%
-
Tax Rate - - - -2.36% 20.06% - - -
Total Cost 511,274 517,536 545,587 566,234 591,722 521,056 374,771 22.93%
-
Net Worth 87,485 73,058 79,957 167,776 199,460 102,123 106,568 -12.29%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 87,485 73,058 79,957 167,776 199,460 102,123 106,568 -12.29%
NOSH 60,012 46,817 49,512 88,159 107,006 58,698 60,533 -0.57%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -4.85% -3.17% -2.39% 0.81% 0.59% -0.68% -4.87% -
ROE -21.59% -16.99% -12.83% 4.04% 3.15% -3.36% -16.39% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 812.55 1,071.45 1,076.23 647.51 556.27 881.72 590.38 23.65%
EPS -39.40 -26.52 -21.19 7.68 5.88 -5.84 -28.99 22.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4578 1.5605 1.6149 1.9031 1.864 1.7398 1.7605 -11.78%
Adjusted Per Share Value based on latest NOSH - 68,510
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 218.71 224.99 239.00 256.03 266.98 232.14 160.29 22.95%
EPS -8.47 -5.57 -4.60 3.04 2.82 -1.54 -7.83 5.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3924 0.3277 0.3586 0.7525 0.8946 0.458 0.478 -12.29%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.405 0.46 0.54 0.735 0.40 0.37 0.505 -
P/RPS 0.05 0.04 0.05 0.11 0.07 0.04 0.09 -32.34%
P/EPS -1.29 -1.73 -2.61 9.57 6.80 -6.34 -1.75 -18.35%
EY -77.72 -57.65 -38.36 10.45 14.70 -15.78 -57.13 22.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.33 0.39 0.21 0.21 0.29 -2.30%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 29/08/16 31/05/16 23/02/16 20/11/15 21/08/15 29/05/15 -
Price 0.365 0.43 0.55 0.77 0.525 0.34 0.44 -
P/RPS 0.04 0.04 0.05 0.12 0.09 0.04 0.07 -31.06%
P/EPS -1.16 -1.62 -2.66 10.03 8.93 -5.82 -1.53 -16.81%
EY -86.24 -61.67 -37.66 9.97 11.20 -17.18 -65.57 19.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.34 0.40 0.28 0.20 0.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment