[PCCS] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 117.28%
YoY- -47.43%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 419,336 424,952 440,753 443,738 467,580 436,322 427,580 -1.29%
PBT 8,204 15,565 11,250 14,450 11,616 27,039 24,360 -51.62%
Tax -4,540 -2,220 -5,606 -6,516 -7,420 -6,202 -6,401 -20.48%
NP 3,664 13,345 5,644 7,934 4,196 20,837 17,958 -65.37%
-
NP to SH 6,488 15,219 7,981 9,682 4,456 21,267 18,348 -50.02%
-
Tax Rate 55.34% 14.26% 49.83% 45.09% 63.88% 22.94% 26.28% -
Total Cost 415,672 411,607 435,109 435,804 463,384 415,485 409,621 0.98%
-
Net Worth 155,214 153,951 145,076 142,933 140,644 141,631 133,040 10.83%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 2,800 - - 2,100 2,800 -
Div Payout % - - 35.09% - - 9.88% 15.26% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 155,214 153,951 145,076 142,933 140,644 141,631 133,040 10.83%
NOSH 210,403 210,403 210,042 210,042 210,042 210,042 210,042 0.11%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.87% 3.14% 1.28% 1.79% 0.90% 4.78% 4.20% -
ROE 4.18% 9.89% 5.50% 6.77% 3.17% 15.02% 13.79% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 199.30 201.97 209.84 211.26 222.61 207.73 203.57 -1.40%
EPS 3.08 7.23 3.80 4.60 2.12 10.13 8.73 -50.10%
DPS 0.00 0.00 1.33 0.00 0.00 1.00 1.33 -
NAPS 0.7377 0.7317 0.6907 0.6805 0.6696 0.6743 0.6334 10.70%
Adjusted Per Share Value based on latest NOSH - 210,042
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 188.08 190.60 197.69 199.03 209.72 195.70 191.78 -1.29%
EPS 2.91 6.83 3.58 4.34 2.00 9.54 8.23 -50.02%
DPS 0.00 0.00 1.26 0.00 0.00 0.94 1.26 -
NAPS 0.6962 0.6905 0.6507 0.6411 0.6308 0.6352 0.5967 10.83%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.32 0.22 0.415 0.39 0.595 0.445 0.19 -
P/RPS 0.16 0.11 0.20 0.18 0.27 0.21 0.09 46.80%
P/EPS 10.38 3.04 10.92 8.46 28.05 4.40 2.18 183.29%
EY 9.64 32.88 9.16 11.82 3.57 22.75 45.98 -64.74%
DY 0.00 0.00 3.21 0.00 0.00 2.25 7.02 -
P/NAPS 0.43 0.30 0.60 0.57 0.89 0.66 0.30 27.15%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 26/02/20 29/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.405 0.285 0.395 0.40 0.49 0.445 0.23 -
P/RPS 0.20 0.14 0.19 0.19 0.22 0.21 0.11 49.02%
P/EPS 13.13 3.94 10.40 8.68 23.10 4.40 2.63 192.39%
EY 7.61 25.38 9.62 11.52 4.33 22.75 37.98 -65.79%
DY 0.00 0.00 3.38 0.00 0.00 2.25 5.80 -
P/NAPS 0.55 0.39 0.57 0.59 0.73 0.66 0.36 32.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment