[PCCS] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 90.68%
YoY- -28.44%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 365,189 405,198 419,336 424,952 440,753 443,738 467,580 -15.12%
PBT -2,557 -282 8,204 15,565 11,250 14,450 11,616 -
Tax -2,416 -2,796 -4,540 -2,220 -5,606 -6,516 -7,420 -52.50%
NP -4,973 -3,078 3,664 13,345 5,644 7,934 4,196 -
-
NP to SH -3,741 -1,464 6,488 15,219 7,981 9,682 4,456 -
-
Tax Rate - - 55.34% 14.26% 49.83% 45.09% 63.88% -
Total Cost 370,162 408,276 415,672 411,607 435,109 435,804 463,384 -13.84%
-
Net Worth 152,421 153,531 155,214 153,951 145,076 142,933 140,644 5.48%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - 2,800 - - -
Div Payout % - - - - 35.09% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 152,421 153,531 155,214 153,951 145,076 142,933 140,644 5.48%
NOSH 211,638 210,403 210,403 210,403 210,042 210,042 210,042 0.50%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -1.36% -0.76% 0.87% 3.14% 1.28% 1.79% 0.90% -
ROE -2.45% -0.95% 4.18% 9.89% 5.50% 6.77% 3.17% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 173.51 192.58 199.30 201.97 209.84 211.26 222.61 -15.24%
EPS -1.77 -0.70 3.08 7.23 3.80 4.60 2.12 -
DPS 0.00 0.00 0.00 0.00 1.33 0.00 0.00 -
NAPS 0.7242 0.7297 0.7377 0.7317 0.6907 0.6805 0.6696 5.33%
Adjusted Per Share Value based on latest NOSH - 210,403
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 163.79 181.74 188.08 190.60 197.69 199.03 209.72 -15.12%
EPS -1.68 -0.66 2.91 6.83 3.58 4.34 2.00 -
DPS 0.00 0.00 0.00 0.00 1.26 0.00 0.00 -
NAPS 0.6836 0.6886 0.6962 0.6905 0.6507 0.6411 0.6308 5.47%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.445 0.39 0.32 0.22 0.415 0.39 0.595 -
P/RPS 0.26 0.20 0.16 0.11 0.20 0.18 0.27 -2.47%
P/EPS -25.03 -56.05 10.38 3.04 10.92 8.46 28.05 -
EY -3.99 -1.78 9.64 32.88 9.16 11.82 3.57 -
DY 0.00 0.00 0.00 0.00 3.21 0.00 0.00 -
P/NAPS 0.61 0.53 0.43 0.30 0.60 0.57 0.89 -22.17%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 24/11/20 28/08/20 29/05/20 26/02/20 29/11/19 30/08/19 -
Price 0.455 0.485 0.405 0.285 0.395 0.40 0.49 -
P/RPS 0.26 0.25 0.20 0.14 0.19 0.19 0.22 11.72%
P/EPS -25.60 -69.70 13.13 3.94 10.40 8.68 23.10 -
EY -3.91 -1.43 7.61 25.38 9.62 11.52 4.33 -
DY 0.00 0.00 0.00 0.00 3.38 0.00 0.00 -
P/NAPS 0.63 0.66 0.55 0.39 0.57 0.59 0.73 -9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment