[PCCS] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 3.04%
YoY- 82.96%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 415,497 427,558 448,808 452,045 428,905 436,322 441,860 -4.02%
PBT 14,712 15,565 17,207 22,511 21,436 27,039 17,252 -10.08%
Tax -1,500 -2,220 -5,606 -6,622 -5,371 -6,202 -3,860 -46.77%
NP 13,212 13,345 11,601 15,889 16,065 20,837 13,392 -0.89%
-
NP to SH 15,727 15,219 13,492 16,900 16,402 21,267 13,808 9.07%
-
Tax Rate 10.20% 14.26% 32.58% 29.42% 25.06% 22.94% 22.37% -
Total Cost 402,285 414,213 437,207 436,156 412,840 415,485 428,468 -4.12%
-
Net Worth 155,214 153,951 145,076 142,933 140,644 141,631 133,040 10.83%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 2,100 2,100 2,100 - 2,100 4,200 4,200 -37.03%
Div Payout % 13.36% 13.80% 15.57% - 12.81% 19.75% 30.42% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 155,214 153,951 145,076 142,933 140,644 141,631 133,040 10.83%
NOSH 210,403 210,403 210,042 210,042 210,042 210,042 210,042 0.11%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 3.18% 3.12% 2.58% 3.51% 3.75% 4.78% 3.03% -
ROE 10.13% 9.89% 9.30% 11.82% 11.66% 15.02% 10.38% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 197.48 203.21 213.68 215.22 204.20 207.73 210.37 -4.13%
EPS 7.47 7.23 6.42 8.05 7.81 10.13 6.57 8.94%
DPS 1.00 1.00 1.00 0.00 1.00 2.00 2.00 -37.03%
NAPS 0.7377 0.7317 0.6907 0.6805 0.6696 0.6743 0.6334 10.70%
Adjusted Per Share Value based on latest NOSH - 210,042
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 186.30 191.71 201.24 202.69 192.32 195.64 198.12 -4.02%
EPS 7.05 6.82 6.05 7.58 7.35 9.54 6.19 9.06%
DPS 0.94 0.94 0.94 0.00 0.94 1.88 1.88 -37.03%
NAPS 0.696 0.6903 0.6505 0.6409 0.6306 0.6351 0.5965 10.84%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.32 0.22 0.415 0.39 0.595 0.445 0.19 -
P/RPS 0.16 0.11 0.19 0.18 0.29 0.21 0.09 46.80%
P/EPS 4.28 3.04 6.46 4.85 7.62 4.40 2.89 29.95%
EY 23.36 32.88 15.48 20.63 13.12 22.75 34.60 -23.05%
DY 3.13 4.55 2.41 0.00 1.68 4.49 10.53 -55.49%
P/NAPS 0.43 0.30 0.60 0.57 0.89 0.66 0.30 27.15%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 26/02/20 29/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.405 0.285 0.395 0.40 0.49 0.445 0.23 -
P/RPS 0.21 0.14 0.18 0.19 0.24 0.21 0.11 53.95%
P/EPS 5.42 3.94 6.15 4.97 6.27 4.40 3.50 33.88%
EY 18.46 25.38 16.26 20.12 15.94 22.75 28.58 -25.29%
DY 2.47 3.51 2.53 0.00 2.04 4.49 8.70 -56.83%
P/NAPS 0.55 0.39 0.57 0.59 0.73 0.66 0.36 32.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment