[PCCS] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -122.56%
YoY- -115.12%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 457,992 377,505 365,189 405,198 419,336 424,952 440,753 2.59%
PBT 5,956 3,224 -2,557 -282 8,204 15,565 11,250 -34.58%
Tax -1,728 -2,148 -2,416 -2,796 -4,540 -2,220 -5,606 -54.40%
NP 4,228 1,076 -4,973 -3,078 3,664 13,345 5,644 -17.53%
-
NP to SH 7,896 3,104 -3,741 -1,464 6,488 15,219 7,981 -0.71%
-
Tax Rate 29.01% 66.63% - - 55.34% 14.26% 49.83% -
Total Cost 453,764 376,429 370,162 408,276 415,672 411,607 435,109 2.84%
-
Net Worth 162,774 158,983 152,421 153,531 155,214 153,951 145,076 7.98%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 8,482 - - - - - 2,800 109.50%
Div Payout % 107.42% - - - - - 35.09% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 162,774 158,983 152,421 153,531 155,214 153,951 145,076 7.98%
NOSH 213,772 212,056 211,638 210,403 210,403 210,403 210,042 1.18%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 0.92% 0.29% -1.36% -0.76% 0.87% 3.14% 1.28% -
ROE 4.85% 1.95% -2.45% -0.95% 4.18% 9.89% 5.50% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 215.98 179.34 173.51 192.58 199.30 201.97 209.84 1.94%
EPS 3.72 1.47 -1.77 -0.70 3.08 7.23 3.80 -1.40%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 1.33 108.49%
NAPS 0.7676 0.7553 0.7242 0.7297 0.7377 0.7317 0.6907 7.29%
Adjusted Per Share Value based on latest NOSH - 210,403
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 205.42 169.32 163.79 181.74 188.08 190.60 197.69 2.59%
EPS 3.54 1.39 -1.68 -0.66 2.91 6.83 3.58 -0.74%
DPS 3.80 0.00 0.00 0.00 0.00 0.00 1.26 108.88%
NAPS 0.7301 0.7131 0.6836 0.6886 0.6962 0.6905 0.6507 7.98%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.50 0.55 0.445 0.39 0.32 0.22 0.415 -
P/RPS 0.23 0.31 0.26 0.20 0.16 0.11 0.20 9.77%
P/EPS 13.43 37.30 -25.03 -56.05 10.38 3.04 10.92 14.80%
EY 7.45 2.68 -3.99 -1.78 9.64 32.88 9.16 -12.87%
DY 8.00 0.00 0.00 0.00 0.00 0.00 3.21 83.92%
P/NAPS 0.65 0.73 0.61 0.53 0.43 0.30 0.60 5.48%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 16/06/21 23/02/21 24/11/20 28/08/20 29/05/20 26/02/20 -
Price 0.45 0.46 0.455 0.485 0.405 0.285 0.395 -
P/RPS 0.21 0.26 0.26 0.25 0.20 0.14 0.19 6.90%
P/EPS 12.09 31.19 -25.60 -69.70 13.13 3.94 10.40 10.56%
EY 8.27 3.21 -3.91 -1.43 7.61 25.38 9.62 -9.59%
DY 8.89 0.00 0.00 0.00 0.00 0.00 3.38 90.65%
P/NAPS 0.59 0.61 0.63 0.66 0.55 0.39 0.57 2.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment