[PCCS] QoQ Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -155.56%
YoY- -146.88%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 464,926 457,992 377,505 365,189 405,198 419,336 424,952 6.17%
PBT 7,292 5,956 3,224 -2,557 -282 8,204 15,565 -39.65%
Tax -2,840 -1,728 -2,148 -2,416 -2,796 -4,540 -2,220 17.82%
NP 4,452 4,228 1,076 -4,973 -3,078 3,664 13,345 -51.86%
-
NP to SH 7,550 7,896 3,104 -3,741 -1,464 6,488 15,219 -37.30%
-
Tax Rate 38.95% 29.01% 66.63% - - 55.34% 14.26% -
Total Cost 460,474 453,764 376,429 370,162 408,276 415,672 411,607 7.75%
-
Net Worth 165,128 162,774 158,983 152,421 153,531 155,214 153,951 4.77%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 4,241 8,482 - - - - - -
Div Payout % 56.17% 107.42% - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 165,128 162,774 158,983 152,421 153,531 155,214 153,951 4.77%
NOSH 214,059 213,772 212,056 211,638 210,403 210,403 210,403 1.15%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 0.96% 0.92% 0.29% -1.36% -0.76% 0.87% 3.14% -
ROE 4.57% 4.85% 1.95% -2.45% -0.95% 4.18% 9.89% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 219.25 215.98 179.34 173.51 192.58 199.30 201.97 5.62%
EPS 3.56 3.72 1.47 -1.77 -0.70 3.08 7.23 -37.61%
DPS 2.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7787 0.7676 0.7553 0.7242 0.7297 0.7377 0.7317 4.23%
Adjusted Per Share Value based on latest NOSH - 211,638
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 208.53 205.42 169.32 163.79 181.74 188.08 190.60 6.17%
EPS 3.39 3.54 1.39 -1.68 -0.66 2.91 6.83 -37.28%
DPS 1.90 3.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7406 0.7301 0.7131 0.6836 0.6886 0.6962 0.6905 4.77%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.515 0.50 0.55 0.445 0.39 0.32 0.22 -
P/RPS 0.23 0.23 0.31 0.26 0.20 0.16 0.11 63.44%
P/EPS 14.46 13.43 37.30 -25.03 -56.05 10.38 3.04 182.56%
EY 6.91 7.45 2.68 -3.99 -1.78 9.64 32.88 -64.61%
DY 3.88 8.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.73 0.61 0.53 0.43 0.30 69.07%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 27/08/21 16/06/21 23/02/21 24/11/20 28/08/20 29/05/20 -
Price 0.425 0.45 0.46 0.455 0.485 0.405 0.285 -
P/RPS 0.19 0.21 0.26 0.26 0.25 0.20 0.14 22.55%
P/EPS 11.94 12.09 31.19 -25.60 -69.70 13.13 3.94 109.27%
EY 8.38 8.27 3.21 -3.91 -1.43 7.61 25.38 -52.19%
DY 4.71 8.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.61 0.63 0.66 0.55 0.39 25.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment