[PCCS] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -52.15%
YoY- 654.19%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 364,880 391,096 463,412 454,065 546,726 677,196 415,874 -8.34%
PBT -3,074 8,012 17,583 22,802 49,006 73,780 6,541 -
Tax -2,578 -2,836 -2,889 -5,633 -8,010 -12,528 -1,597 37.57%
NP -5,652 5,176 14,694 17,169 40,996 61,252 4,944 -
-
NP to SH -3,770 6,432 17,608 21,861 45,688 68,760 7,502 -
-
Tax Rate - 35.40% 16.43% 24.70% 16.34% 16.98% 24.42% -
Total Cost 370,532 385,920 448,718 436,896 505,730 615,944 410,930 -6.66%
-
Net Worth 164,121 170,365 165,059 163,124 183,371 178,124 164,004 0.04%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 4,460 8,920 13,049 17,399 25,842 51,592 2,141 63.03%
Div Payout % 0.00% 138.69% 74.11% 79.59% 56.56% 75.03% 28.54% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 164,121 170,365 165,059 163,124 183,371 178,124 164,004 0.04%
NOSH 223,020 223,020 223,020 223,020 217,950 214,970 214,970 2.47%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -1.55% 1.32% 3.17% 3.78% 7.50% 9.04% 1.19% -
ROE -2.30% 3.78% 10.67% 13.40% 24.92% 38.60% 4.57% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 163.61 175.36 213.06 208.77 253.88 315.02 194.24 -10.80%
EPS -1.70 2.88 8.10 10.05 21.22 32.00 3.50 -
DPS 2.00 4.00 6.00 8.00 12.00 24.00 1.00 58.67%
NAPS 0.7359 0.7639 0.7589 0.75 0.8515 0.8286 0.766 -2.63%
Adjusted Per Share Value based on latest NOSH - 223,020
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 163.61 175.36 207.79 203.60 245.15 303.65 186.47 -8.34%
EPS -1.70 2.88 7.90 9.80 20.49 30.83 3.36 -
DPS 2.00 4.00 5.85 7.80 11.59 23.13 0.96 63.04%
NAPS 0.7359 0.7639 0.7401 0.7314 0.8222 0.7987 0.7354 0.04%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.40 0.40 0.415 0.475 0.635 0.445 0.45 -
P/RPS 0.24 0.23 0.19 0.23 0.25 0.14 0.23 2.87%
P/EPS -23.66 13.87 5.13 4.73 2.99 1.39 12.84 -
EY -4.23 7.21 19.51 21.16 33.41 71.88 7.79 -
DY 5.00 10.00 14.46 16.84 18.90 53.93 2.22 71.73%
P/NAPS 0.54 0.52 0.55 0.63 0.75 0.54 0.59 -5.72%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 28/08/23 31/05/23 27/02/23 21/11/22 29/08/22 30/05/22 -
Price 0.42 0.41 0.42 0.49 0.50 0.69 0.44 -
P/RPS 0.26 0.23 0.20 0.23 0.20 0.22 0.23 8.50%
P/EPS -24.85 14.22 5.19 4.88 2.36 2.16 12.56 -
EY -4.02 7.03 19.28 20.51 42.43 46.36 7.96 -
DY 4.76 9.76 14.29 16.33 24.00 34.78 2.27 63.75%
P/NAPS 0.57 0.54 0.55 0.65 0.59 0.83 0.57 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment