[STAR] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 7.26%
YoY- 64.84%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 428,710 404,184 90,201 327,486 303,644 283,156 63,442 -1.91%
PBT 116,510 114,548 23,779 96,900 90,261 81,684 17,352 -1.91%
Tax -43,868 -43,180 -9,238 -87 0 0 0 -100.00%
NP 72,642 71,368 14,541 96,813 90,261 81,684 17,352 -1.44%
-
NP to SH 72,642 71,368 14,541 96,813 90,261 81,684 17,352 -1.44%
-
Tax Rate 37.65% 37.70% 38.85% 0.09% 0.00% 0.00% 0.00% -
Total Cost 356,068 332,816 75,660 230,673 213,382 201,472 46,090 -2.05%
-
Net Worth 526,755 508,470 499,372 484,292 466,083 0 484,277 -0.08%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 526,755 508,470 499,372 484,292 466,083 0 484,277 -0.08%
NOSH 151,802 151,782 151,784 151,815 151,818 151,828 151,811 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 16.94% 17.66% 16.12% 29.56% 29.73% 28.85% 27.35% -
ROE 13.79% 14.04% 2.91% 19.99% 19.37% 0.00% 3.58% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 282.41 266.29 59.43 215.71 200.00 186.50 41.79 -1.91%
EPS 47.85 47.02 9.58 63.77 59.45 53.80 11.43 -1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.47 3.35 3.29 3.19 3.07 0.00 3.19 -0.08%
Adjusted Per Share Value based on latest NOSH - 151,809
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 58.05 54.73 12.21 44.34 41.11 38.34 8.59 -1.91%
EPS 9.84 9.66 1.97 13.11 12.22 11.06 2.35 -1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7132 0.6885 0.6761 0.6557 0.6311 0.00 0.6557 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 11.00 12.90 16.80 0.00 0.00 0.00 0.00 -
P/RPS 3.90 4.84 28.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.99 27.44 175.37 0.00 0.00 0.00 0.00 -100.00%
EY 4.35 3.64 0.57 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 3.85 5.11 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 23/10/00 01/08/00 08/05/00 21/02/00 09/11/99 - - -
Price 12.50 13.60 14.60 18.40 0.00 0.00 0.00 -
P/RPS 4.43 5.11 24.57 8.53 0.00 0.00 0.00 -100.00%
P/EPS 26.12 28.92 152.40 28.85 0.00 0.00 0.00 -100.00%
EY 3.83 3.46 0.66 3.47 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 4.06 4.44 5.77 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment