[MKH] QoQ Annualized Quarter Result on 30-Jun-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 103,972 97,640 107,586 0 133,264 0 149,559 0.36%
PBT 27,780 26,008 24,409 0 26,380 0 4,081 -1.92%
Tax -7,802 -7,024 -335 0 104 0 -3,726 -0.74%
NP 19,978 18,984 24,074 0 26,484 0 355 -4.00%
-
NP to SH 19,978 18,984 24,074 0 26,484 0 355 -4.00%
-
Tax Rate 28.08% 27.01% 1.37% - -0.39% - 91.30% -
Total Cost 83,994 78,656 83,512 0 106,780 0 149,204 0.58%
-
Net Worth 228,102 222,112 217,559 0 0 0 198,608 -0.14%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 228,102 222,112 217,559 0 0 0 198,608 -0.14%
NOSH 95,042 94,920 95,003 94,992 94,992 95,945 95,945 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 19.21% 19.44% 22.38% 0.00% 19.87% 0.00% 0.24% -
ROE 8.76% 8.55% 11.07% 0.00% 0.00% 0.00% 0.18% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 109.39 102.87 113.24 0.00 140.29 0.00 155.88 0.35%
EPS 21.02 20.00 25.34 0.00 27.88 0.00 0.37 -4.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.34 2.29 0.00 0.00 0.00 2.07 -0.14%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 17.73 16.65 18.34 0.00 22.72 0.00 25.50 0.36%
EPS 3.41 3.24 4.10 0.00 4.52 0.00 0.06 -4.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3889 0.3787 0.3709 0.00 0.00 0.00 0.3386 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.19 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 24/02/00 25/11/99 - - - - -
Price 2.36 2.64 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.16 2.57 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.23 13.20 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.91 7.58 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.13 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment